| Revenue | DKK -14K | +3% |
| EBITDA | DKK -14K | -3% |
| Net profit | DKK 10,8M | +784% |
| Total assets | DKK 25M | +705% |
| Equity | DKK 12,7M | +561% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -289 | -63 | -13 | -13 | -12 | -15 | -14 | -13 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 553 | 7.723 | -289 | -63 | -13 | -13 | -12 | -15 | -14 | -13 | -13 |
| Depreciation & amort. | 328 | -328 | -356 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 225 | 7.395 | -646 | -63 | -13 | -13 | -12 | -15 | -14 | -13 | -13 |
| Net financials | 596 | 9.429 | 58.098 | -8 | -48 | -50 | 149 | -31 | -14 | 1.235 | 10.817 |
| Profit before tax | 268 | 7.392 | 57.452 | -71 | -61 | -63 | 137 | -46 | -29 | 1.222 | 10.804 |
| Tax | 14 | -5 | 217 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 254 | 7.397 | 57.235 | -73 | -61 | -63 | 137 | -46 | -29 | 1.222 | 10.804 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.956 | 12.216 | 71.612 | 2.758 | 2.740 | 2.738 | 2.938 | 2.044 | 2.054 | 3.099 | 24.956 |
| Equity | 5.648 | 10.255 | 50.338 | 765 | 704 | 642 | 779 | 733 | 704 | 1.927 | 12.730 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 308 | 1.961 | 21.274 | 1.993 | 2.035 | 2.096 | 2.159 | 1.311 | 1.350 | 1.172 | 12.225 |
| Total debt | 308 | 1.961 | 21.274 | 1.993 | 2.035 | 2.096 | 2.159 | 1.311 | 1.350 | 1.172 | 12.225 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2001 | |
CERKEZ INTERNATIONAL ApS | Company | 33.3% | 33.3% | 2001 |
TFH ApS | Company | 33.3% | 33.3% | 2001 |
MEJ ApS | Company | 33.3% | 33.3% | 2001 |
| Individual | 33.3% | 33.3% | 2001 | |
| Individual | 33.3% | 33.3% | 2001 |
| Person | Role here | Other companies |
|---|