| Revenue | DKK -22K | -68% |
| EBITDA | DKK -22K | +68% |
| Net profit | DKK -500K | -121% |
| Total assets | DKK 18,5M | -18% |
| Equity | DKK 17,5M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | -15 | -5 | -5 | -4 | -4 | -5 | -20 | -22 | -69 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -12 | -19 | -15 | -15 | -5 | -5 | -4 | -4 | -5 | -20 | -22 | -69 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -12 | -19 | -15 | -15 | -5 | -5 | -4 | -4 | -5 | -20 | -22 | -69 | -22 |
| Net financials | 677 | 46 | 972 | 67 | -3.105 | -680 | 608 | 122 | -373 | 2.108 | 1.845 | 2.654 | 2.909 | -644 |
| Profit before tax | 665 | 34 | 952 | 52 | -3.120 | -685 | 604 | 118 | -377 | 2.104 | 1.825 | 2.632 | 2.840 | -665 |
| Tax | 111 | 19 | 46 | 46 | 22 | -0 | 26 | 29 | 43 | 49 | -70 | 182 | 457 | -165 |
| Net profit | 554 | 15 | 907 | 6 | -3.142 | -685 | 578 | 89 | -420 | 2.055 | 1.895 | 2.450 | 2.383 | -500 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.002 | 14.546 | 14.782 | 13.440 | 10.424 | 9.580 | 10.159 | 10.276 | 9.870 | 11.824 | 13.728 | 18.035 | 22.705 | 18.508 |
| Equity | 13.050 | 12.969 | 13.376 | 13.382 | 10.240 | 9.556 | 10.134 | 10.223 | 9.803 | 11.748 | 13.533 | 15.863 | 18.126 | 17.503 |
| Long-term debt | 0 | 0 | 0 | 33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.951 | 1.577 | 1.407 | 25 | 184 | 25 | 25 | 53 | 67 | 76 | 195 | 2.172 | 4.579 | 1.005 |
| Total debt | 2.951 | 1.577 | 1.407 | 58 | 184 | 25 | 25 | 53 | 67 | 76 | 195 | 2.172 | 4.579 | 1.005 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|