| Revenue | DKK 52K | -241% |
| EBITDA | DKK 52K | +241% |
| Net profit | DKK 47K | +134% |
| Total assets | DKK 429K | +5% |
| Equity | DKK 429K | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 77 | 97 | -14 | 65 | -47 | -72 | -63 | -26 | -10 | 6 | 3 | -37 | 52 |
| Staff expenses | -80 | -59 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | 38 | -14 | 65 | -47 | -72 | -63 | -26 | -10 | 6 | 3 | -37 | 52 |
| Depreciation & amort. | -3 | -3 | -3 | -1 | -0 | -0 | -7 | -0 | -0 | -100 | -0 | -0 | -0 |
| EBIT | -6 | 34 | -18 | 63 | -47 | -72 | -70 | -26 | -10 | -94 | 3 | -37 | 52 |
| Net financials | -3 | -0 | -3 | -13 | -2 | -0 | -0 | 902 | -204 | -114 | 73 | -98 | -6 |
| Profit before tax | -9 | 34 | -12 | 51 | -25 | -72 | -70 | 876 | -214 | -208 | 76 | -135 | 47 |
| Tax | -1 | 9 | 4 | 15 | 12 | -16 | -15 | -6 | -3 | 51 | -0 | -0 | -0 |
| Net profit | -8 | 25 | -16 | 36 | -37 | -56 | -54 | 882 | -212 | -259 | 76 | -135 | 47 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 348 | 244 | 280 | 630 | 247 | 374 | 140 | 938 | 711 | 492 | 581 | 409 | 429 |
| Equity | 134 | 159 | 142 | 178 | 141 | 85 | 30 | 912 | 701 | 441 | 518 | 382 | 429 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 109 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 214 | 85 | 19 | 16 | 8 | 0 | 0 | 26 | 11 | 51 | 64 | 27 | 0 |
| Total debt | 214 | 85 | 138 | 452 | 106 | 289 | 109 | 26 | 11 | 51 | 64 | 27 | 0 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|