| Revenue | DKK 135K | +614% |
| EBITDA | DKK 135K | +614% |
| Net profit | DKK 200K | +84% |
| Total assets | DKK 404K | -5% |
| Equity | DKK 386K | +108% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | -306 | -97 | -101 | -150 | -365 | 19 | 135 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -306 | -97 | -101 | -150 | -365 | 19 | 135 |
| Depreciation & amort. | -5 | -1 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -311 | -98 | -101 | -150 | -365 | 19 | 135 |
| Net financials | -1 | -5 | -2 | -2 | -5 | -2 | -2 |
| Profit before tax | -312 | 40 | -103 | -152 | -370 | 17 | 133 |
| Tax | -15 | 71 | -19 | -25 | -38 | -92 | -68 |
| Net profit | -297 | -32 | -84 | -127 | -332 | 109 | 200 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 52 | 40 | 154 | 18 | 182 | 427 | 404 |
| Equity | -68 | 34 | 16 | 9 | 77 | 186 | 386 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | -49 |
| Short-term debt | 121 | 6 | 138 | 9 | 105 | 241 | 18 |
| Total debt | 121 | 6 | 138 | 9 | 105 | 241 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FJ Management | Management | 2002 | — | — |
MB Unofficial title | Unofficial title | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CJ HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Jan Risvig Pedersen | Management | 0 companies |
| Morten Breum-Leer | Unofficial title | 0 companies |
| Therman Juul Pedersen | Board of Directors | 0 companies |
| Tommy Vestergaard Christiansen | Board of Directors | 0 companies |
| Torben Jørgensen | Board of Directors | 0 companies |
| Jens Risvig Pedersen | Chairman | 0 companies |
| Carsten Risvig Pedersen | Board of Directors | 0 companies |
| Yrsa Pedersen | Board of Directors | 0 companies |