| Revenue | DKK 98K | -12% |
| EBITDA | DKK 98K | -12% |
| Net profit | DKK 809K | +28% |
| Total assets | DKK 12,6M | +6% |
| Equity | DKK 12,3M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -33 | -44 | 20 | 61 | 63 | 86 | 70 | 92 | 99 | 127 | 105 | 111 | 98 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.064 | 1.051 | 20 | 61 | 63 | 116 | 70 | 92 | 99 | 127 | 105 | 111 | 98 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -5 | -5 | -5 | -5 | -5 | -5 |
| EBIT | 1.064 | 1.051 | 20 | 61 | 63 | 116 | 65 | 87 | 93 | 122 | 99 | 106 | 93 |
| Net financials | 1.025 | 1.021 | 1.867 | 1.021 | 1.173 | 472 | 199 | 397 | 997 | 185 | 117 | 585 | 780 |
| Profit before tax | 992 | 977 | 1.887 | 1.082 | 1.236 | 587 | 264 | 484 | 1.090 | 306 | 216 | 691 | 873 |
| Tax | -111 | -38 | 20 | 32 | 16 | 76 | -32 | 38 | 28 | 50 | 50 | 58 | 64 |
| Net profit | 1.103 | 1.015 | 1.867 | 1.050 | 1.220 | 511 | 296 | 445 | 1.062 | 257 | 166 | 634 | 809 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.227 | 6.743 | 8.354 | 9.300 | 10.115 | 9.303 | 9.347 | 9.840 | 11.112 | 11.013 | 11.228 | 11.866 | 12.608 |
| Equity | 4.653 | 5.668 | 7.535 | 8.585 | 9.805 | 8.919 | 8.881 | 9.327 | 10.388 | 10.645 | 10.811 | 11.445 | 12.254 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 40 |
| Short-term debt | 1.574 | 1.075 | 799 | 671 | 258 | 225 | 354 | 395 | 604 | 241 | 284 | 281 | 212 |
| Total debt | 1.574 | 1.075 | 799 | 671 | 258 | 270 | 399 | 440 | 649 | 286 | 329 | 326 | 252 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lis Benthe Christensen | Audit | 0 companies |