| Revenue | DKK -53K | +133% |
| EBITDA | DKK -138K | -12% |
| Net profit | DKK 206K | -6% |
| Total assets | DKK 5,2M | -17% |
| Equity | DKK 5,2M | -17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -48 | -54 | -52 | -51 | -41 | -39 | -42 | -47 | -78 | -48 | -40 | -23 | -53 |
| Staff expenses | -0 | -80 | -129 | -99 | -99 | -99 | -99 | -100 | -98 | -100 | -100 | -100 | -100 | -85 |
| EBITDA | 1.768 | -128 | -183 | -151 | -151 | -141 | -139 | -141 | -145 | -177 | -148 | -140 | -123 | -138 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.768 | -128 | -183 | -151 | -151 | -141 | -139 | -141 | -145 | -177 | -148 | -140 | -123 | -138 |
| Net financials | 0 | -786 | 1.025 | 94 | 1.092 | 1.026 | -1.188 | 1.287 | -63 | 466 | -1.010 | 465 | 342 | 343 |
| Profit before tax | 1.768 | -914 | 842 | -57 | 942 | 885 | -1.327 | 1.145 | -208 | 289 | -1.159 | 325 | 219 | 206 |
| Tax | -0 | -278 | 206 | -8 | 206 | 196 | -291 | 252 | -46 | 64 | 21 | -0 | -0 | -0 |
| Net profit | 1.768 | -636 | 636 | -49 | 735 | 689 | -1.036 | 893 | -162 | 225 | -1.179 | 325 | 219 | 206 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.037 | 16.691 | 15.871 | 14.241 | 13.649 | 12.829 | 10.175 | 10.978 | 7.400 | 7.602 | 6.323 | 6.589 | 6.306 | 5.206 |
| Equity | 15.843 | 13.708 | 12.843 | 11.294 | 10.530 | 9.719 | 7.183 | 8.023 | 7.304 | 7.529 | 6.293 | 6.559 | 6.278 | 5.184 |
| Long-term debt | 2.937 | 2.973 | 2.998 | 2.917 | 2.989 | 2.885 | 2.961 | 2.885 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 257 | 11 | 29 | 29 | 131 | 224 | 30 | 70 | 95 | 73 | 30 | 30 | 28 | 22 |
| Total debt | 3.194 | 2.984 | 3.027 | 2.946 | 3.120 | 3.109 | 2.991 | 2.955 | 95 | 73 | 30 | 30 | 28 | 22 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Founder | Founder | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Eigil Bak Nielsen | Founder | 0 companies |