| Revenue | DKK 517K | -69% |
| EBITDA | DKK -3,6M | -25% |
| Net profit | DKK -4,4M | +6% |
| Total assets | DKK 3,3M | -53% |
| Equity | DKK -9,4M | -88% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | -3 | 1.659 | 517 |
| Staff expenses | -4 | -4.515 | -4.081 |
| EBITDA | 1 | -2.856 | -3.564 |
| Depreciation & amort. | -0 | 3.000 | -0 |
| EBIT | 1 | -5.856 | -3.564 |
| Net financials | -0 | -262 | -1.927 |
| Profit before tax | 1 | -6.118 | -5.491 |
| Tax | 0 | -1.406 | -1.085 |
| Net profit | 1 | -4.712 | -4.406 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 6 | 6.845 | 3.250 |
| Equity | 0 | -5.026 | -9.433 |
| Long-term debt | 0 | 0 | 992 |
| Short-term debt | -6 | 11.871 | 12.683 |
| Total debt | -6 | 11.871 | 12.683 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CP Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
TM Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
TS Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
IK Management | Management | 2002 | — | — |
| Audit | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EGMONT PUBLISHING DIGITAL A/S | Company | 100.0% | 100.0% | 2015 |
STORY HOUSE EGMONT A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Pingel | Chief Executive Officer | 0 companies |
| Thomas Møberg | Chief Executive Officer | 0 companies |
| Tine Senger | Chief Executive Officer | 0 companies |
| Inge Kauffeldt | Management | 0 companies |
| THEILL ANDERSEN STATSAUTOREISERET RevisionsPartnerselskab | Audit | 0 companies |
| Henrik Højsholt Nielsen | Board of Directors | 0 companies |
| Peter Schrøder | Chairman | 0 companies |
| Søren Wulff | Board of Directors | 0 companies |
| Ole Mærsk Kauffeldt | Board of Directors | 0 companies |
| Cato Broberg | Chairman | 0 companies |
| Bjarne Ravnsted-Larsen | Board of Directors | 0 companies |
| Marianne Elkjær Gram | Board of Directors | 0 companies |
| Niels Christian Møberg | Board of Directors | 0 companies |
| Torsten Bjerre Rasmussen | Chairman | 0 companies |