| Revenue | DKK -15K | -104% |
| EBITDA | DKK -15K | -104% |
| Net profit | DKK -171K | -203% |
| Total assets | DKK 6,7M | -5% |
| Equity | DKK 862K | -17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 277 | 207 | 58 | 63 | 560 | 425 | 399 | 360 | 343 | 311 | 385 | 425 | -15 |
| Staff expenses | -152 | -79 | -65 | -61 | -14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 125 | 128 | -102 | -119 | 378 | 425 | 399 | 360 | 343 | 311 | 385 | 425 | -15 |
| Depreciation & amort. | -71 | -21 | 106 | 121 | 122 | -130 | -139 | -140 | -141 | -142 | -176 | -164 | -125 |
| EBIT | 54 | 107 | -208 | -239 | 256 | 296 | 260 | 219 | 203 | 170 | 209 | 260 | -140 |
| Net financials | -134 | -224 | 71 | 163 | -121 | -109 | -98 | -108 | -83 | -83 | -75 | 25 | -42 |
| Profit before tax | -80 | -117 | -137 | -76 | 135 | 187 | 162 | 111 | 120 | 87 | 134 | 286 | -182 |
| Tax | -20 | -37 | -32 | 8 | 184 | -29 | -92 | 210 | 55 | 48 | 46 | 120 | -11 |
| Net profit | -61 | -80 | -105 | -85 | -49 | 216 | 254 | -99 | 65 | 39 | 88 | 166 | -171 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.497 | 4.302 | 6.123 | 6.302 | 7.298 | 7.414 | 7.688 | 7.494 | 7.547 | 7.232 | 7.338 | 7.040 | 6.683 |
| Equity | 622 | 543 | 437 | 353 | 303 | 519 | 773 | 674 | 739 | 778 | 867 | 1.033 | 862 |
| Long-term debt | 845 | 1.712 | 1.647 | 1.576 | 1.502 | 1.161 | 1.093 | 1.041 | 968 | 627 | 575 | 0 | 0 |
| Short-term debt | 2.022 | 2.047 | 4.039 | 4.374 | 5.396 | 5.730 | 5.822 | 5.779 | 5.840 | 5.827 | 5.897 | 6.007 | 5.822 |
| Total debt | 2.867 | 3.760 | 5.686 | 5.949 | 6.898 | 6.891 | 6.915 | 6.820 | 6.808 | 6.454 | 6.472 | 6.007 | 5.822 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LKE HOLDING A/S | Company | 100.0% | 100.0% | 2002 |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|