| Revenue | DKK -85K | +73% |
| EBITDA | DKK -85K | -73% |
| Net profit | DKK 1,9M | +524% |
| Total assets | DKK 3,8M | +88% |
| Equity | DKK 3,8M | +88% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | — | — | -4 | -4 | -4 | -4 | 47 | 7 | -3 | -5 | -31 | -49 | -85 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3 | 0 | 0 | -4 | -4 | -4 | -4 | 47 | 7 | -3 | -5 | -31 | -49 | -85 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -61 | -61 |
| EBIT | 3 | 0 | 0 | -4 | -4 | -4 | -4 | 47 | 7 | -3 | -5 | -31 | -111 | -147 |
| Net financials | -67 | 0 | 0 | 173 | 126 | 143 | 7 | 304 | 149 | 670 | 514 | 423 | 409 | 2.012 |
| Profit before tax | -60 | 0 | 0 | 168 | 122 | 139 | 3 | 351 | 156 | 667 | 510 | 392 | 299 | 1.865 |
| Tax | -0 | -0 | -0 | 3 | -0 | -0 | 57 | 2 | 2 | 1 | 1 | 3 | -0 | -0 |
| Net profit | -60 | 0 | 0 | 165 | 123 | 140 | -54 | 349 | 154 | 666 | 509 | 389 | 299 | 1.865 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 465 | 0 | 0 | 521 | 574 | 604 | 452 | 773 | 753 | 1.419 | 1.842 | 1.825 | 2.046 | 3.842 |
| Equity | 296 | 0 | 0 | 363 | 384 | 421 | 261 | 610 | 709 | 1.375 | 1.826 | 1.805 | 2.043 | 3.840 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -169 | 0 | 0 | 157 | 190 | 183 | 191 | 163 | 44 | 44 | 15 | 20 | 3 | 1 |
| Total debt | -169 | 0 | 0 | 157 | 190 | 183 | 191 | 163 | 44 | 44 | 15 | 20 | 3 | 1 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| STEEN KOCH REGISTREREDE REVISORER ApS | Audit | 0 companies |