| Revenue | DKK 21K | +98% |
| EBITDA | DKK -7K | +65% |
| Net profit | DKK -57K | +19% |
| Total assets | DKK 176K | -25% |
| Equity | DKK 176K | -25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 627 | 321 | -53 | 54 | 72 | 92 | 87 | 188 | -0 | -97 | 26 | 11 | 21 |
| Staff expenses | -555 | -18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 697 | 303 | -53 | 54 | 72 | 92 | 87 | 188 | -0 | -97 | -22 | -21 | -7 |
| Depreciation & amort. | 312 | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -29 | -50 | -50 | -50 | -50 |
| EBIT | 384 | 303 | -53 | 54 | 72 | 92 | 87 | 179 | -29 | -147 | -72 | -71 | -57 |
| Net financials | 0 | 60 | 60 | 0 | 0 | -0 | -0 | -4 | 11 | -0 | -0 | 0 | 0 |
| Profit before tax | 384 | 363 | 7 | 54 | 72 | 92 | 87 | 183 | -19 | -147 | -72 | -71 | -57 |
| Tax | 96 | 91 | -0 | 13 | 18 | 20 | -40 | 40 | -4 | -0 | 2 | -0 | -0 |
| Net profit | 288 | 272 | -130 | 41 | 54 | 72 | 128 | 143 | -15 | -147 | -74 | -71 | -57 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 326 | 268 | 265 | 333 | 395 | 473 | 530 | 574 | 517 | 377 | 297 | 233 | 176 |
| Equity | -52 | 220 | 90 | 131 | 185 | 257 | 385 | 528 | 513 | 366 | 292 | 233 | 176 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 379 | 48 | 175 | 202 | 210 | 216 | 146 | 44 | 0 | 6 | 4 | 0 | 0 |
| Total debt | 379 | 48 | 175 | 202 | 210 | 216 | 146 | 44 | 0 | 6 | 4 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Audit | Audit | 2002 | — | — |
TN Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GALLERI NB VIBORG ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jannik Dennis Hansen | Audit | 0 companies |
| Thorkild Norup Bundgaard Nielsen | Management | 0 companies |