| Revenue | DKK 678K | -1% |
| EBITDA | DKK 678K | -1% |
| Net profit | DKK -170K | -1778% |
| Total assets | DKK 17,5M | -1% |
| Equity | DKK 2,5M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 360 | 371 | 292 | 360 | 738 | 799 | 686 | 678 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 360 | 371 | 292 | 360 | 738 | 799 | 686 | 678 |
| Depreciation & amort. | -35 | -35 | -36 | -46 | -107 | -178 | -178 | -178 |
| EBIT | 325 | 336 | 256 | 314 | 631 | 621 | 509 | 500 |
| Net financials | -24 | -13 | -9 | -118 | -535 | -517 | -496 | -718 |
| Profit before tax | 301 | 324 | 248 | 196 | 96 | 104 | 13 | -218 |
| Tax | 77 | 39 | 60 | 47 | 21 | 23 | 3 | -48 |
| Net profit | 224 | 284 | 188 | 149 | 75 | 81 | 10 | -170 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.436 | 3.473 | 3.670 | 19.012 | 18.316 | 17.946 | 17.743 | 17.549 |
| Equity | 1.881 | 2.165 | 2.353 | 2.502 | 2.577 | 2.658 | 2.668 | 2.498 |
| Long-term debt | 683 | 456 | 229 | 11.483 | 8.499 | 8.131 | 7.759 | 7.836 |
| Short-term debt | 532 | 533 | 751 | 4.672 | 6.863 | 6.647 | 6.709 | 6.541 |
| Total debt | 1.215 | 990 | 980 | 16.154 | 15.362 | 14.778 | 14.468 | 14.378 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NR Founder | Founder | 2002 | — | — |
PE Management | Management | 2002 | — | — |
JG Management | Management | 2002 | — | — |
KH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
XPEDIT A/S | Company | 100.0% | 100.0% | 2016 |
RUNE BACH-ANDERSEN ApS | Company | 50.0% | 50.0% | 2010 |
KURT MØBERG ApS | Company | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Nina Ross Graven Nielsen | Founder | 0 companies |
| Poul Erik Christian Pedersen | Management | 0 companies |
| Jens Graven Nielsen | Management | 0 companies |
| Kurt Holm Møberg | Chief Executive Officer | 0 companies |
| Gitte Bach-Andersen | Board of Directors | 0 companies |
| Benny Holm Thomsen | Board of Directors | 0 companies |
| Rune Bach-Andersen | Chairman | 0 companies |
| Inge Marie Møberg | Board of Directors | 0 companies |
| Hans Henning Haahr | Board of Directors | 0 companies |
| Erik Rasmussen | Chairman | 0 companies |