| Revenue | DKK 363,9M | — |
| EBITDA | DKK 34,1M | +283975% |
| Net profit | DKK 19,1M | +74% |
| Total assets | DKK 385,8M | +227% |
| Equity | DKK 133,2M | +16% |
| Employees | — | — |
| Item | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | -15 | -20 | -20 | -39 | -59 | -60 | -57 | -21 | -38 | -23 | -44 | 0 | 363.943 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -43.644 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | -15 | -20 | -20 | -39 | -59 | -60 | -57 | -21 | -38 | -23 | -44 | -12 | 34.065 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -97 | -97 | -97 | -97 | -97 | -97 | -97 | -97 | -97 | -448 | -0 | -0 | -2.152 |
| EBIT | — | — | — | — | — | — | — | — | — | — | -112 | -117 | -117 | -136 | -156 | -157 | -154 | -118 | -135 | -471 | -44 | -12 | 31.913 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.826 | -5.788 | 3.507 | 9.329 | 8.574 | -1.159 | 16.135 | 12.817 | 12.475 | 11.276 | 7.093 | 11.020 | -6.950 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | 7.714 | -5.905 | 3.390 | 9.503 | 8.778 | -1.090 | 16.086 | 12.737 | 12.467 | 10.932 | 7.164 | 11.008 | 24.674 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -64 | -83 | -165 | -110 | -111 | 67 | -34 | -11 | -17 | -10 | 2 | 43 | 5.554 |
| Net profit | — | — | — | — | — | — | — | — | — | — | 7.778 | -5.822 | 3.555 | 9.613 | 8.889 | -1.157 | 16.120 | 12.748 | 12.484 | 10.942 | 7.162 | 10.965 | 19.120 |
| Item | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42.450 | 36.025 | 40.864 | 50.933 | 58.859 | 52.987 | 68.579 | 82.573 | 96.892 | 106.997 | 114.379 | 117.878 | 385.780 |
| Equity | — | — | — | — | — | — | — | — | — | — | 33.468 | 27.548 | 31.003 | 40.516 | 49.304 | 48.041 | 64.053 | 76.691 | 88.674 | 99.502 | 105.164 | 115.129 | 133.249 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 211 | 1.240 | 83 | 5.027 | 2.553 | 2.917 | 3.624 | 339 | 152.313 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.982 | 8.477 | 9.861 | 10.417 | 9.344 | 3.706 | 4.443 | 855 | 5.665 | 4.578 | 5.591 | 2.410 | 75.666 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.982 | 8.477 | 9.861 | 10.417 | 9.555 | 4.946 | 4.526 | 5.882 | 8.218 | 7.495 | 9.215 | 2.749 | 227.979 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 90.0% | 2025 | |
| Individual | 10.0% | 0.0% | 2025 | |
| Individual | 10.0% | 0.0% | 2025 | |
| Individual | 10.0% | 0.0% | 2025 |
| Person | Role here | Other companies |
|---|