| Revenue | DKK -22K | -44% |
| EBITDA | DKK -22K | +44% |
| Net profit | DKK -21K | +44% |
| Total assets | DKK 257K | -10% |
| Equity | DKK 238K | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -15 | -14 | — | — | -69 | -65 | -81 | -73 | -71 | -34 | -40 | -39 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -15 | 17.363 | 15.750 | 5.562 | 1.915 | -65 | -81 | -73 | 93 | 705 | -40 | -39 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -15 | 17.363 | 15.750 | 5.562 | 1.915 | -65 | -81 | -73 | 93 | 705 | -40 | -39 | -22 |
| Net financials | -888 | -12.869 | -30.447 | -30.372 | -10.991 | -3.975 | 412 | -12 | -13 | -341 | -926 | 1 | 1 | 0 |
| Profit before tax | -901 | -12.884 | -13.083 | -14.623 | -5.429 | -2.060 | 347 | -93 | -85 | -248 | -221 | -39 | -38 | -21 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -901 | -12.884 | -13.083 | -14.623 | -5.429 | -2.060 | 347 | -93 | -85 | -248 | -221 | -39 | -38 | -21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29.892 | 19.764 | 14.030 | 4.128 | 2.912 | 1.035 | 1.394 | 1.322 | 1.250 | 1.002 | 371 | 317 | 286 | 257 |
| Equity | 18.015 | 5.132 | -7.952 | -22.575 | 2.696 | 636 | 983 | 891 | 805 | 557 | 336 | 297 | 260 | 238 |
| Long-term debt | 11.865 | 14.619 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 14 | 21.981 | 26.702 | 216 | 399 | 411 | 431 | 444 | 445 | 35 | 20 | 26 | 19 |
| Total debt | 11.877 | 14.633 | 21.981 | 26.702 | 216 | 399 | 411 | 431 | 444 | 445 | 35 | 20 | 26 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TT Management | Management | 2020 | — | — |
TH Management | Management | 2014 | — | — |
PC Management | Management | 2002 | — | — |
BØ Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CATPEN A/S | Company | 50.0% | 50.0% | 2002 |
Lauritzen Fonden Holding ApS | Company | 50.0% | 50.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Thomsen | Management | 0 companies |
| Torben Hjort Friderichsen | Management | 0 companies |
| Per Christensen | Management | 0 companies |
| Bent Østergaard | Management | 0 companies |
| Erik Bierre | Board of Directors | 0 companies |