| Revenue | DKK -33K | -67% |
| EBITDA | DKK -33K | +67% |
| Net profit | DKK -10K | +89% |
| Total assets | DKK 287K | -22% |
| Equity | DKK 152K | -46% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 155 | 13 | -1 | 99 | 134 | 193 | 149 | 165 | 245 | -11 | -102 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 155 | 13 | -1 | 99 | 134 | 231 | 149 | 165 | 245 | -11 | -102 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | 19 | -36 | -36 | -82 | -55 | -29 | -0 |
| EBIT | 155 | 13 | -1 | 99 | 134 | 212 | 114 | 130 | 163 | -66 | -131 | -33 |
| Net financials | 0 | 13 | -0 | -2 | 7 | -155 | 49 | 4 | -11 | 63 | 6 | 21 |
| Profit before tax | 155 | 26 | -1 | 97 | 141 | 57 | 163 | 134 | 152 | -3 | -125 | -12 |
| Tax | 39 | 11 | 0 | 24 | 33 | 1 | 27 | 45 | 35 | 0 | -29 | -2 |
| Net profit | 116 | 15 | -1 | 74 | 108 | 57 | 136 | 89 | 117 | -3 | -96 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 167 | 208 | 199 | 330 | 441 | 484 | 493 | 553 | 623 | 636 | 366 | 287 |
| Equity | 71 | 86 | 85 | 159 | 267 | 323 | 349 | 370 | 379 | 376 | 280 | 152 |
| Long-term debt | 39 | 7 | 0 | 24 | 31 | 1 | 29 | 33 | 37 | 0 | 0 | 0 |
| Short-term debt | 57 | 116 | 114 | 148 | 144 | 160 | 115 | 138 | 197 | 251 | 86 | 135 |
| Total debt | 96 | 122 | 114 | 172 | 175 | 161 | 144 | 171 | 234 | 251 | 86 | 135 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Audit | Audit | 2002 | — | — |
RP Management | Management | 2002 | — | — |
JK Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jeanet Strømmen | Audit | 0 companies |
| Ran Piontek | Management | 0 companies |
| Jens Kristian Frost | Management | 0 companies |