| Revenue | DKK 0 | — |
| EBITDA | DKK -96K | -192% |
| Net profit | DKK -79K | -330% |
| Total assets | DKK 915K | -18% |
| Equity | DKK 915K | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -58 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -6 | -8 | -5 | -8 | -65 | -27 | -58 | -48 | -47 | -128 | -57 | -33 | -96 |
| Depreciation & amort. | 18 | 18 | 18 | -18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -24 | -26 | -22 | -8 | -65 | -27 | -58 | -48 | -47 | -128 | -57 | -33 | -96 |
| Net financials | 6 | -8 | 33 | -40 | -67 | -54 | 21 | 13 | 27 | 21 | 68 | 22 | 15 | 18 |
| Profit before tax | -13 | -32 | 7 | -63 | 23 | -74 | -3 | -45 | -22 | -26 | -60 | -35 | -18 | -79 |
| Tax | 4 | 3 | 5 | 1 | 36 | 23 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -17 | -35 | 2 | -64 | -13 | -97 | -4 | -45 | -22 | -26 | -60 | -35 | -18 | -79 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.373 | 1.928 | 1.940 | 1.732 | 3.385 | 1.949 | 1.624 | 1.345 | 1.278 | 1.559 | 1.122 | 1.100 | 1.123 | 915 |
| Equity | -111 | 433 | 437 | 181 | 1.722 | 1.625 | 1.569 | 1.345 | 1.278 | 1.559 | 1.122 | 1.100 | 1.123 | 915 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.483 | 1.496 | 1.503 | 1.551 | 1.663 | 324 | 55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 1.483 | 1.496 | 1.503 | 1.551 | 1.663 | 324 | 55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|