| Revenue | DKK 3,7M | +14% |
| EBITDA | DKK 592K | +16% |
| Net profit | DKK 282K | +13% |
| Total assets | DKK 7,7M | +9% |
| Equity | DKK 5,6M | +5% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.728 | 2.336 | 2.613 | 3.262 | 3.731 |
| Staff expenses | -4.512 | -2.386 | -2.423 | -2.743 | -2.947 |
| EBITDA | 1.216 | -104 | 190 | 512 | 592 |
| Depreciation & amort. | -194 | -194 | -145 | -187 | -220 |
| EBIT | 1.021 | -297 | 45 | 325 | 372 |
| Net financials | -152 | 665 | -15 | -5 | -8 |
| Profit before tax | 869 | 368 | 30 | 321 | 364 |
| Tax | 191 | 81 | 7 | 71 | 82 |
| Net profit | 678 | 287 | 24 | 249 | 282 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 14.033 | 6.397 | 6.311 | 7.067 | 7.692 |
| Equity | 4.711 | 4.997 | 5.021 | 5.270 | 5.552 |
| Long-term debt | 3.371 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.543 | 965 | 760 | 1.235 | 1.557 |
| Total debt | 8.913 | 965 | 760 | 1.235 | 1.557 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JF Management | Management | 2022 |
DN Founder | Founder | 2002 |
LC Founder | Founder | 2002 |
| Former (2) | ||
DS Management | Management | 2021 – 2022 |
MB Management | Management | 2021 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Futtrup | Management | 0 companies |
| Dion Nielsen | Founder | 0 companies |
| Daniel Stenkær Nielsen | Management | 0 companies |
| Michael Bitsch | Management | 0 companies |
| Lars Christian Nielsen | Founder | 0 companies |