| Revenue | DKK -664K | +52% |
| EBITDA | DKK -633K | +52% |
| Net profit | DKK 11,9M | +326% |
| Total assets | DKK 39,1M | +55% |
| Equity | DKK 31,6M | +60% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -348 | -55 | -273 | -385 | -438 | -324 | -314 | -436 | -664 |
| Staff expenses | -0 | -326 | -1.567 | -1.753 | -963 | -265 | -244 | -895 | -754 |
| EBITDA | -348 | -380 | -1.841 | -2.138 | -1.401 | -589 | -558 | -1.331 | -633 |
| Depreciation & amort. | -0 | -2 | -7 | -7 | -151 | -294 | -294 | -147 | 392 |
| EBIT | -348 | -382 | -1.847 | -2.144 | -1.552 | -882 | -852 | -1.478 | -1.026 |
| Net financials | 1.356 | 4.428 | 9.160 | 15.234 | 892 | -473 | -7.615 | 4.450 | 14.507 |
| Profit before tax | 1.008 | 4.045 | 7.313 | 13.089 | -660 | -1.355 | -8.467 | 2.972 | 13.481 |
| Tax | 357 | 992 | 1.767 | 2.765 | -142 | 103 | -2.252 | 173 | 1.569 |
| Net profit | 651 | 3.053 | 5.545 | 10.325 | -517 | -1.458 | -6.215 | 2.798 | 11.912 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.757 | 17.081 | 18.700 | 40.559 | 36.992 | 27.020 | 20.709 | 25.203 | 39.069 |
| Equity | 7.520 | 10.477 | 15.917 | 26.152 | 25.068 | 23.410 | 17.089 | 19.780 | 31.581 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.237 | 6.603 | 2.783 | 14.407 | 11.924 | 3.610 | 3.620 | 5.423 | 7.488 |
| Total debt | 4.237 | 6.603 | 2.783 | 14.407 | 11.924 | 3.610 | 3.620 | 5.423 | 7.488 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2002 | |
| Individual | 50.0% | 50.0% | 2002 |
| Person | Role here | Other companies |
|---|