| Revenue | DKK -60K | -1% |
| EBITDA | DKK -60K | +6% |
| Net profit | DKK 175K | -84% |
| Total assets | DKK 8,5M | -16% |
| Equity | DKK 8,3M | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -1 | -2 | -3 | -2 | -22 | -27 | -25 | -24 | -25 | -40 | -126 | -61 | -60 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -0 |
| EBITDA | -6 | -1 | -2 | -3 | -2 | -22 | -27 | -25 | -24 | -25 | -40 | -126 | -65 | -60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -1 | -2 | -3 | -2 | -22 | -27 | -25 | -24 | -25 | -40 | -126 | -65 | -60 |
| Net financials | 157 | 307 | 339 | 469 | 1.163 | 8.177 | -345 | 1.158 | 641 | 1.632 | -2.088 | 1.143 | 1.182 | 308 |
| Profit before tax | 151 | 305 | 337 | 466 | 1.161 | 8.155 | -371 | 1.133 | 617 | 1.608 | -2.129 | 1.017 | 1.118 | 248 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 167 | 138 | 357 | -0 | -0 | 21 | 73 |
| Net profit | 151 | 305 | 337 | 466 | 1.161 | 8.155 | -371 | 966 | 480 | 1.251 | -2.129 | 1.017 | 1.097 | 175 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.790 | 2.041 | 2.345 | 2.723 | 3.786 | 11.977 | 11.428 | 11.859 | 11.852 | 13.001 | 10.288 | 10.407 | 10.161 | 8.518 |
| Equity | 1.789 | 2.040 | 2.344 | 2.717 | 3.778 | 11.861 | 11.339 | 11.605 | 11.585 | 12.586 | 9.845 | 9.835 | 9.706 | 8.282 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 | 2 | 2 | 5 | 8 | 116 | 88 | 254 | 267 | 415 | 443 | 573 | 454 | 237 |
| Total debt | 1 | 2 | 2 | 5 | 8 | 116 | 88 | 254 | 267 | 415 | 443 | 573 | 454 | 237 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Management | Management | 2024 | — | — |
PT Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Sara Angela Torgny Strandsbjerg | Management | 0 companies |
| Per Torgny Strandsbjerg | Management | 0 companies |