| Revenue | DKK -25K | +63% |
| EBITDA | DKK -25K | -63% |
| Net profit | DKK 193K | -40% |
| Total assets | DKK 3,3M | +3% |
| Equity | DKK 3,2M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -16 | -17 | -18 | -17 | -21 | -19 | -23 | -24 | -21 | -41 | -20 | -15 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -16 | -17 | -18 | -17 | -21 | -19 | 5 | 121 | 509 | -41 | 117 | -15 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -16 | -17 | -18 | -17 | -21 | -19 | 5 | 121 | 509 | -41 | 117 | -15 | -25 |
| Net financials | -422 | 345 | 284 | 259 | 251 | 204 | 132 | 103 | 38 | -1.166 | 613 | 239 | 383 | 245 |
| Profit before tax | -485 | 289 | 229 | 201 | 196 | 148 | 99 | 108 | 160 | -657 | 572 | 357 | 368 | 220 |
| Tax | 4 | -16 | 3 | 41 | 27 | 2 | -0 | 2 | 20 | 61 | -0 | -0 | 48 | 27 |
| Net profit | -489 | 305 | 225 | 160 | 168 | 145 | 99 | 106 | 140 | -718 | 572 | 357 | 320 | 193 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.717 | 2.887 | 3.125 | 3.326 | 3.251 | 3.244 | 3.181 | 3.044 | 3.077 | 2.311 | 2.772 | 2.995 | 3.192 | 3.281 |
| Equity | 2.222 | 2.528 | 2.753 | 2.913 | 3.082 | 3.177 | 3.172 | 3.038 | 3.060 | 2.230 | 2.688 | 2.926 | 3.124 | 3.182 |
| Long-term debt | 196 | 36 | 33 | 28 | 0 | 2 | 0 | 0 | 10 | 61 | 0 | 0 | 0 | 0 |
| Short-term debt | 298 | 360 | 372 | 412 | 169 | 65 | 9 | 7 | 7 | 21 | 84 | 69 | 68 | 99 |
| Total debt | 494 | 360 | 372 | 412 | 169 | 67 | 9 | 7 | 17 | 81 | 84 | 69 | 68 | 99 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Audit | Audit | 2002 | — | — |
RA Audit | Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Kristian Jepsen | Audit | 0 companies |
| REVISIONPLUS A/S | Audit | 0 companies |