| Revenue | DKK -52K | +9% |
| EBITDA | DKK -41K | +31% |
| Net profit | DKK 1,4M | +124% |
| Total assets | DKK 8,1M | -2% |
| Equity | DKK 8,1M | -2% |
| Employees | 1 | — |
| Item | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | -48 | 21.737 | -87 | -57 | -52 | -50 | -40 | -43 | -44 | -42 | -48 | -52 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -96 | -18.720 | -156 | -156 | -156 | -156 | -156 | -175 | -156 | -132 | -11 | -11 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | 5.606 | -144 | 6.329 | -243 | -213 | -208 | -206 | -196 | -218 | -200 | -173 | -59 | -41 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3.312 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | 5.606 | -144 | 3.017 | -243 | -213 | -208 | -206 | -196 | -218 | -200 | -173 | -59 | -41 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.957 | -959 | -2.643 | 734 | 1.718 | -3.106 | 643 | 3.461 | -5.342 | -9.008 | -5.669 | 1.424 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | 5.606 | -3.101 | 2.058 | -2.887 | 521 | 1.509 | -3.312 | 447 | 3.243 | -5.542 | -9.181 | -5.729 | 1.384 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 64 | 818 | 3 | -0 | 22 | -2 | -3 | -6 | 80 | -0 | -0 | 2 |
| Net profit | — | — | — | — | — | — | — | — | — | — | 5.606 | -3.164 | 1.240 | -2.890 | 521 | 1.487 | -3.310 | 450 | 3.249 | -5.622 | -9.181 | -5.729 | 1.382 |
| Item | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.068 | 23.511 | 69.210 | 20.926 | 21.590 | 23.048 | 19.462 | 19.834 | 22.832 | 15.855 | 7.105 | 8.292 | 8.098 |
| Equity | — | — | — | — | — | — | — | — | — | — | 26.047 | 23.488 | 24.527 | 20.897 | 21.318 | 23.023 | 19.439 | 19.811 | 22.773 | 15.820 | 7.076 | 8.263 | 8.079 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.570 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21 | 23 | 39.113 | 29 | 272 | 25 | 23 | 23 | 60 | 35 | 29 | 29 | 19 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21 | 23 | 44.683 | 29 | 272 | 25 | 23 | 23 | 60 | 35 | 29 | 29 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VL Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Vita Lyngaa | Chief Executive Officer | 0 companies |