| Revenue | DKK 8,9M | +29% |
| EBITDA | DKK 8,8M | +29% |
| Net profit | DKK 6,8M | +29% |
| Total assets | DKK 10,1M | +27% |
| Equity | DKK 8,3M | +29% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.673 | 4.816 | 5.624 | 4.640 | 1.775 | 16.813 | 12.730 | 3.368 | 7.640 | 7.016 | 6.902 | 8.874 |
| Staff expenses | -4.435 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.117 | 2.481 | 2.316 | 2.132 | 1.648 | 2.917 | 7.012 | 3.228 | 7.510 | 6.920 | 6.807 | 8.777 |
| Depreciation & amort. | 136 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 981 | 2.481 | 2.316 | 2.132 | 1.648 | 2.917 | 7.012 | 3.228 | 7.510 | 6.920 | 6.807 | 8.777 |
| Net financials | -5 | 15 | 3 | 4 | 9 | -58 | -3 | 15 | -34 | 12 | 12 | -6 |
| Profit before tax | 976 | 2.496 | 2.319 | 2.136 | 1.657 | 2.859 | 7.009 | 3.243 | 7.476 | 6.932 | 6.819 | 8.771 |
| Tax | -0 | 517 | 520 | 470 | 365 | 629 | 1.542 | 714 | 1.645 | 1.525 | 1.500 | 1.929 |
| Net profit | 377 | 1.979 | 1.799 | 1.666 | 1.292 | 2.230 | 5.467 | 2.529 | 5.831 | 5.407 | 5.319 | 6.842 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.845 | 10.180 | 8.639 | 8.820 | 20.784 | 13.446 | 13.324 | 12.594 | 14.010 | 11.626 | 7.964 | 10.127 |
| Equity | 7.924 | 9.903 | 7.702 | 7.568 | 7.160 | 9.390 | 7.857 | 3.386 | 9.217 | 7.624 | 6.443 | 8.285 |
| Long-term debt | 0 | 1.760 | 1.388 | 1.150 | 46 | -523 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 921 | 277 | 937 | 1.252 | 13.624 | 3.533 | 5.467 | 9.034 | 4.463 | 4.002 | 1.521 | 1.709 |
| Total debt | 921 | 277 | 937 | 1.252 | 13.624 | 3.533 | 5.467 | 9.034 | 4.463 | 4.002 | 1.521 | 1.709 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
JD Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
FJ Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
PH Management | Management | 2003 | — | — |
CT Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Chairman | 2007 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TV 2 Danmark A/S | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Per Mikael Jensen | Chief Executive Officer | 0 companies |
| Jakob Dahlgaard Fink | Chief Executive Officer | 0 companies |
| Flemming John Rasmussen | Chief Executive Officer | 0 companies |
| Peter Haumann Parbo | Management | 0 companies |
| Carsten Topholt Larsen | Chief Executive Officer | 0 companies |
| Skat Nicolaj Holten-Andersen | Board of Directors | 0 companies |
| Merete Helene Eldrup | Chairman | 0 companies |
| Anne Engdal Stig Christensen | Chairman | 0 companies |
| Lone Hamann | Board of Directors | 0 companies |
| James William Receveur | Board of Directors | 0 companies |
| Lotte Køhler Lindegaard | Board of Directors | 0 companies |
| Christian Wrede Scherfig | Board of Directors | 0 companies |
| Anders Kronborg | Board of Directors | 0 companies |
| Peter Normann | Board of Directors | 0 companies |