| Revenue | DKK 173K | -4% |
| EBITDA | DKK 173K | -4% |
| Net profit | DKK 760K | -61% |
| Total assets | DKK 10,8M | +3% |
| Equity | DKK 10,6M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -2 | -2 | -3 | -4 | -16 | -43 | -70 | -108 | 102 | 154 | 256 | 180 | 173 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -75 | -20 | -0 | -0 | -0 |
| EBITDA | -5 | -2 | -2 | -3 | -4 | -16 | -43 | -70 | -108 | 27 | 135 | 256 | 180 | 173 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2.306 | -0 | -0 | -0 |
| EBIT | -5 | -2 | -2 | -3 | -4 | -16 | -43 | -70 | -108 | 27 | -2.172 | 256 | 180 | 173 |
| Net financials | 196 | 499 | 567 | 883 | 1.093 | 7.912 | -601 | 862 | 1.330 | 1.863 | -1.008 | 857 | 2.260 | 782 |
| Profit before tax | 190 | 496 | 566 | 880 | 1.089 | 7.896 | -644 | 793 | 1.222 | 1.890 | -3.180 | 1.113 | 2.440 | 954 |
| Tax | -0 | -0 | 32 | 100 | -0 | -0 | -0 | 1 | 277 | 420 | 6 | 90 | 516 | 194 |
| Net profit | 190 | 496 | 534 | 780 | 1.089 | 7.896 | -644 | 792 | 945 | 1.470 | -3.186 | 1.023 | 1.924 | 760 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.637 | 2.028 | 2.476 | 3.074 | 3.887 | 11.161 | 9.950 | 10.153 | 10.150 | 13.397 | 7.660 | 8.576 | 10.454 | 10.778 |
| Equity | 1.620 | 2.020 | 2.434 | 2.950 | 3.864 | 11.084 | 9.936 | 10.053 | 9.719 | 10.960 | 7.631 | 8.537 | 9.961 | 10.566 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 8 | 42 | 124 | 23 | 77 | 13 | 101 | 431 | 2.437 | 28 | 39 | 492 | 212 |
| Total debt | 17 | 8 | 42 | 124 | 23 | 77 | 13 | 101 | 431 | 2.437 | 28 | 39 | 492 | 212 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|