| Revenue | DKK 496K | -413% |
| EBITDA | DKK 496K | +413% |
| Net profit | DKK 8,9M | +307% |
| Total assets | DKK 35,7M | +178% |
| Equity | DKK 20,5M | +76% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -50 | -4 | 0 | — | -78 | -11 | -43 | -0 | -158 | 496 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -50 | -4 | 0 | -4 | -78 | -11 | -43 | -0 | -158 | 496 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -229 |
| EBIT | -50 | -4 | 0 | -4 | -78 | -11 | -43 | -0 | -158 | 267 |
| Net financials | -108 | -1.114 | 449 | 2.590 | 768 | 1.859 | 1.123 | -807 | 2.300 | 9.521 |
| Profit before tax | -154 | -1.118 | 449 | 2.586 | 603 | 1.782 | 1.074 | -829 | 2.141 | 9.788 |
| Tax | 14 | 52 | 28 | 10 | 10 | 67 | 10 | 21 | -39 | 915 |
| Net profit | -168 | -1.170 | 421 | 2.577 | 593 | 1.716 | 1.064 | -850 | 2.180 | 8.873 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.220 | 6.143 | 7.058 | 9.098 | 8.798 | 10.266 | 11.765 | 11.006 | 12.836 | 35.714 |
| Equity | 6.220 | 5.989 | 6.523 | 8.622 | 8.330 | 9.279 | 10.331 | 9.482 | 11.662 | 20.534 |
| Long-term debt | 0 | 88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 66 | 536 | 476 | 468 | 819 | 652 | 683 | 88 | 14.110 |
| Total debt | 0 | 154 | 536 | 476 | 468 | 819 | 652 | 683 | 88 | 14.110 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DR Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| DanSam Revision | Audit | 0 companies |