| Revenue | DKK -228K | +3% |
| EBITDA | DKK -351K | -2% |
| Net profit | DKK 1,4M | -31% |
| Total assets | DKK 31,6M | +3% |
| Equity | DKK 31,6M | +3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -222 | -40 | -196 | -184 | -150 | -196 | -146 | -287 | -230 | -244 | -148 | -159 | -221 | -228 |
| Staff expenses | -198 | -186 | -187 | -186 | -186 | -142 | -122 | -123 | -122 | -138 | -122 | -123 | -123 | -123 |
| EBITDA | -420 | -226 | -382 | -370 | -336 | -339 | -268 | -409 | -352 | -382 | -270 | -282 | -343 | -351 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -420 | -226 | -382 | -370 | -336 | -339 | -268 | -409 | -352 | -382 | -270 | -282 | -343 | -351 |
| Net financials | 2.658 | 1.169 | 1.568 | 1.189 | 1.004 | 1.176 | -473 | 2.165 | 1.621 | 1.466 | -3.401 | 2.498 | 2.504 | 2.120 |
| Profit before tax | 2.238 | 942 | 1.185 | 819 | 668 | 838 | -741 | 1.756 | 1.269 | 1.084 | -3.671 | 2.216 | 2.161 | 1.769 |
| Tax | 478 | 215 | 311 | 193 | 150 | 183 | -0 | 221 | 279 | 240 | 0 | 0 | 155 | 389 |
| Net profit | 1.760 | 727 | 875 | 625 | 518 | 655 | -741 | 1.535 | 989 | 844 | -3.671 | 2.215 | 2.006 | 1.380 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.874 | 32.044 | 30.419 | 30.845 | 31.156 | 31.673 | 30.570 | 31.801 | 32.748 | 31.090 | 27.113 | 29.028 | 30.734 | 31.615 |
| Equity | 31.377 | 32.004 | 30.379 | 30.804 | 31.123 | 31.578 | 30.537 | 31.772 | 32.461 | 31.055 | 27.083 | 28.999 | 30.705 | 31.585 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 472 | 31 | 31 | 40 | 32 | 96 | 33 | 30 | 287 | 35 | 30 | 30 | 30 | 30 |
| Total debt | 472 | 31 | 31 | 40 | 32 | 96 | 33 | 30 | 287 | 35 | 30 | 30 | 30 | 30 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Rexen Thomsen | Audit | 0 companies |