| Revenue | DKK -37K | +5% |
| EBITDA | DKK -157K | -1% |
| Net profit | DKK -80K | -150% |
| Total assets | DKK 2,7M | -7% |
| Equity | DKK 2,5M | -7% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -62 | -68 | -63 | -65 | -63 | -60 | -66 | 0 | -69 | -35 | -37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -120 | -120 |
| EBITDA | -10 | -23 | -15 | -423 | -68 | -63 | -65 | -63 | -60 | -66 | -67 | -69 | -155 | -157 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -23 | -15 | -423 | -68 | -63 | -65 | -63 | -60 | -66 | -67 | -69 | -155 | -157 |
| Net financials | 216 | 480 | 399 | 236 | -35 | 383 | 216 | 303 | 330 | 748 | -127 | 445 | 363 | 54 |
| Profit before tax | 206 | 457 | 384 | 174 | -103 | 320 | 152 | 239 | 270 | 681 | -194 | 376 | 208 | -103 |
| Tax | -0 | -0 | -0 | -0 | -0 | 61 | 11 | 53 | 60 | 151 | 8 | 33 | 46 | -22 |
| Net profit | 206 | 457 | 384 | 174 | -103 | 260 | 141 | 186 | 210 | 531 | -202 | 343 | 162 | -80 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.121 | 2.481 | 3.003 | 3.286 | 2.670 | 2.991 | 2.684 | 2.644 | 2.603 | 2.958 | 2.536 | 2.712 | 2.872 | 2.659 |
| Equity | 2.111 | 2.471 | 2.758 | 2.833 | 2.630 | 2.789 | 2.490 | 2.570 | 2.480 | 2.760 | 2.446 | 2.674 | 2.718 | 2.516 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 10 | 245 | 453 | 39 | 203 | 194 | 74 | 123 | 197 | 90 | 38 | 153 | 143 |
| Total debt | 10 | 10 | 245 | 453 | 39 | 203 | 194 | 74 | 123 | 197 | 90 | 38 | 153 | 143 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|