| Revenue | DKK -45K | +14% |
| EBITDA | DKK -45K | -14% |
| Net profit | DKK 3,9M | -44% |
| Total assets | DKK 23,9M | -26% |
| Equity | DKK 23,9M | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -11 | — | — | — | — | -22 | -18 | -71 | -39 | -45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -11 | 167 | -255 | 2 | -13 | -22 | -18 | -71 | -39 | -45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -11 | 167 | -255 | 2 | -13 | -22 | -18 | -71 | -39 | -45 |
| Net financials | -8.317 | 2.070 | -1.615 | -2.348 | -4.657 | 167 | -2.375 | -2.849 | -4.481 | 8.938 | 5.072 |
| Profit before tax | -3.806 | 2.058 | -1.628 | -2.367 | -4.672 | 152 | -2.396 | -2.867 | -4.552 | 8.899 | 5.028 |
| Tax | 2.267 | 295 | -234 | -502 | -1.031 | 33 | -552 | -1.016 | -1.628 | 1.847 | 1.106 |
| Net profit | -6.073 | 1.763 | -1.395 | -1.865 | -3.640 | 119 | -1.844 | -1.851 | -2.924 | 7.052 | 3.922 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.633 | 6.397 | 7.275 | 7.588 | 6.066 | 5.329 | 4.617 | 7.151 | 63.548 | 32.220 | 23.934 |
| Equity | -1.420 | 343 | -1.051 | -2.916 | -6.556 | -6.438 | -8.282 | -10.133 | 12.943 | 19.995 | 23.916 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.666 | 0 | -1.228 | 0 |
| Short-term debt | 9.053 | 6.054 | 8.327 | 10.504 | 12.623 | 11.767 | 12.899 | 17.284 | 50.605 | 12.226 | 18 |
| Total debt | 9.053 | 6.054 | 8.327 | 10.504 | 12.623 | 11.767 | 12.899 | 17.284 | 50.605 | 12.226 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Management | Management | 2011 | — | — |
TC Management | Management | 2002 | — | — |
CH Management | Management | 2007 | — | — |
KJ Management | Management | 2002 | — | — |
SO Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TEAM 4 INVEST ApS | Company | 25.0% | 25.0% | 2002 |
VED STRANDEN ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Pernille Kristensen-Huss | Management | 0 companies |
| Tom Christensen | Management | 0 companies |
| Claus Huss | Management | 0 companies |
| Kim Jensen | Management | 0 companies |
| Steen Overgaard | Chief Executive Officer | 0 companies |
| Torben Helge Huss | Chairman | 0 companies |
| Carsten Skovsted Iversen | Board of Directors | 0 companies |
| Mads Reffstrup Pedersen | Board of Directors | 0 companies |