| Revenue | DKK -501K | — |
| EBITDA | DKK -641K | -10% |
| Net profit | DKK -629K | -15% |
| Total assets | DKK 2,1M | -28% |
| Equity | DKK 2M | -24% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -1.280 | -591 | — | — | — | — | — | — | -501 |
| Staff expenses | -0 | -0 | -80 | -48 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 374 | 288 | -176 | 20 | -205 | -1.296 | -591 | 973 | -114 | 4.579 | 447 | -76 | -581 | -641 |
| Depreciation & amort. | -0 | 7 | 7 | 7 | -7 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 374 | 281 | -183 | 13 | -212 | -1.302 | -591 | 973 | -114 | 4.579 | 447 | -76 | -581 | -641 |
| Net financials | 398 | 360 | -67 | 80 | -198 | -1.279 | -604 | 976 | -111 | 4.582 | 549 | 31 | -370 | -476 |
| Profit before tax | 397 | 312 | -168 | 17 | -213 | -1.303 | -591 | 973 | -113 | 4.579 | 545 | 7 | -548 | -629 |
| Tax | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 392 | 312 | -168 | 17 | -213 | -1.303 | -591 | 973 | -113 | 4.579 | 545 | 7 | -548 | -629 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 819 | 1.279 | 414 | 325 | 123 | 34 | 51 | 192 | 55 | 3.690 | 4.198 | 3.607 | 2.897 | 2.083 |
| Equity | 811 | 1.062 | 269 | 286 | 74 | -1.229 | -1.820 | -847 | -961 | 3.619 | 4.164 | 3.471 | 2.639 | 2.010 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 217 | 145 | 39 | 49 | 52 | 57 | 61 | 66 | 71 | 34 | 137 | 258 | 73 |
| Total debt | 8 | 217 | 145 | 39 | 49 | 52 | 57 | 61 | 66 | 71 | 34 | 137 | 258 | 73 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Founder | Founder | 2002 | — | — |
MV Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Larsen | Founder | 0 companies |
| Merete Vangsted Rathleff | Management | 0 companies |