| Revenue | DKK -15K | +1% |
| EBITDA | DKK -15K | -1% |
| Net profit | DKK 442K | -74% |
| Total assets | DKK 19,2M | +0% |
| Equity | DKK 18,9M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 | 12 | — | — | — | — | -13 | -13 | -15 | -14 | -14 | -15 | -15 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11 | 12 | 0 | 0 | 0 | 0 | -13 | -13 | -15 | -14 | -14 | -15 | -15 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 11 | 12 | 0 | 0 | 0 | 0 | -13 | -13 | -15 | -14 | -14 | -15 | -15 | -15 |
| Net financials | -422 | -365 | 0 | 0 | 0 | 0 | 1.328 | 328 | 830 | 1.101 | 1.025 | 1.358 | 1.819 | 364 |
| Profit before tax | -375 | -287 | 0 | 0 | 0 | 0 | 1.315 | 315 | 814 | 1.087 | 1.011 | 1.344 | 1.805 | 349 |
| Tax | -15 | -10 | -0 | -0 | -0 | -0 | 31 | 37 | 57 | 71 | 62 | 66 | 124 | -92 |
| Net profit | -360 | -277 | 0 | 0 | 0 | 0 | 1.284 | 278 | 757 | 1.017 | 950 | 1.278 | 1.681 | 442 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.309 | 9.386 | 0 | 0 | 0 | 0 | 13.627 | 13.515 | 14.344 | 15.230 | 16.190 | 17.469 | 19.127 | 19.162 |
| Equity | 8.470 | 8.651 | 0 | 0 | 0 | 0 | 13.313 | 13.485 | 14.135 | 15.041 | 15.878 | 17.041 | 18.604 | 18.923 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 424 | 132 |
| Short-term debt | -838 | -735 | 0 | 0 | 0 | 0 | 314 | 29 | 209 | 189 | 313 | 428 | 100 | 106 |
| Total debt | -838 | -735 | 0 | 0 | 0 | 0 | 314 | 29 | 209 | 189 | 313 | 428 | 524 | 238 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2002 | |
| Individual | 50.0% | 50.0% | 2002 |
| Person | Role here | Other companies |
|---|