| Revenue | DKK -1,6M | -593% |
| EBITDA | DKK -1,6M | -593% |
| Net profit | DKK -1,3M | -129% |
| Total assets | DKK 14,8M | -8% |
| Equity | DKK 14,6M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.368 | 1.601 | -1.119 | -299 | -59 | -21 | -96 | 3.899 | -28 | 719 | -392 | 334 | -1.646 |
| Staff expenses | -3.688 | -2.975 | -210 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.320 | -1.373 | -1.329 | -299 | -59 | -21 | -96 | 3.899 | -49 | 690 | -411 | 334 | -1.646 |
| Depreciation & amort. | -1.564 | -5.219 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.884 | -6.593 | -1.329 | -299 | -59 | -21 | -96 | 3.899 | -49 | 690 | -411 | 334 | -1.646 |
| Net financials | -1.190 | -3.660 | -327 | 303 | 274 | 577 | 1.196 | -320 | -204 | 120 | 20.477 | 4.278 | 164 |
| Profit before tax | -2.111 | -10.253 | -1.656 | 3 | 214 | 556 | 1.099 | 3.579 | -253 | 810 | 20.066 | 4.612 | -1.482 |
| Tax | 982 | 404 | -0 | -0 | -0 | -0 | -0 | -0 | -56 | -0 | -82 | -0 | -136 |
| Net profit | -3.092 | -10.656 | -1.656 | 3 | 214 | 556 | 1.099 | 3.579 | -198 | 810 | 20.148 | 4.612 | -1.345 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.010 | 9.113 | 1.019 | 907 | 16 | 3 | 205 | 513 | 1.632 | 1.101 | 13.104 | 16.054 | 14.769 |
| Equity | 1.887 | -8.770 | -10.426 | -10.422 | -10.208 | -9.652 | -8.553 | -4.975 | -5.172 | -4.362 | 11.285 | 15.897 | 14.552 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.008 | 2.286 | 1.800 | 0 | 0 | 0 |
| Short-term debt | 22.123 | 17.882 | 11.445 | 11.329 | 10.224 | 9.655 | 8.758 | 2.480 | 4.518 | 3.664 | 1.818 | 156 | 216 |
| Total debt | 22.123 | 17.882 | 11.445 | 11.329 | 10.224 | 9.655 | 8.758 | 5.488 | 6.804 | 5.464 | 1.818 | 156 | 216 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOSC HOLDING ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Anneman Blegvad Olsson | Management | 0 companies |
| Lars Bernt Jensen | Board of Directors | 0 companies |
| Martin Lumbye Hansen | Board of Directors | 0 companies |
| Jan Steen Hansen | Chairman | 0 companies |
| Nils Henrik Wegener | Chairman | 0 companies |