| Revenue | DKK -97K | -50% |
| EBITDA | DKK -97K | +50% |
| Net profit | DKK -680K | -157% |
| Total assets | DKK 8,9M | -27% |
| Equity | DKK 6,4M | -31% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | -23 | -20 | -40 | -28 | -48 | -637 | 184 | -140 | -105 | -65 | -42 | -195 | -97 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | -23 | -20 | -25 | -28 | -48 | -637 | 184 | -140 | -105 | -65 | -42 | -195 | -97 |
| Depreciation & amort. | -31 | -31 | -735 | 8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -238 |
| EBIT | -54 | -54 | -755 | -32 | -28 | -48 | -637 | 184 | -140 | -105 | -65 | -42 | -195 | -335 |
| Net financials | 162 | 491 | 1.305 | -77 | 1.269 | 443 | -1.435 | 254 | 3.027 | 34 | -1.230 | 899 | 1.393 | -77 |
| Profit before tax | 108 | 437 | 549 | -109 | 1.241 | 395 | -1.468 | 223 | 2.887 | -71 | -1.295 | 857 | 1.197 | -413 |
| Tax | -5 | 6 | -77 | -3 | -22 | -7 | 6 | -1 | -18 | 61 | 23 | 46 | -0 | 267 |
| Net profit | 113 | 431 | 626 | -106 | 1.263 | 402 | -1.474 | 223 | 2.905 | -132 | -1.318 | 811 | 1.197 | -680 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.430 | 8.948 | 9.927 | 10.220 | 11.505 | 11.151 | 12.529 | 9.664 | 10.414 | 9.233 | 8.827 | 11.487 | 12.155 | 8.918 |
| Equity | 7.974 | 8.469 | 9.047 | 8.891 | 10.105 | 10.456 | 8.931 | 9.101 | 9.756 | 8.974 | 7.492 | 8.246 | 9.326 | 6.421 |
| Long-term debt | 2 | 0 | 372 | 0 | 0 | 0 | 0 | 0 | 0 | 61 | 0 | 0 | 0 | 0 |
| Short-term debt | 456 | 479 | 508 | 1.328 | 1.400 | 694 | 3.598 | 534 | 657 | 199 | 1.335 | 3.241 | 2.829 | 2.497 |
| Total debt | 456 | 479 | 880 | 1.328 | 1.400 | 694 | 3.598 | 534 | 657 | 259 | 1.335 | 3.241 | 2.829 | 2.497 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|