| Revenue | DKK -5K | -110% |
| EBITDA | DKK -5K | -110% |
| Net profit | DKK 24K | -18% |
| Total assets | DKK 430K | +18% |
| Equity | DKK 357K | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 119 | 112 | 108 | 100 | 104 | 109 | 107 | 116 | 22 | 54 | 22 | 43 | 48 | -5 |
| Staff expenses | -18 | -18 | -18 | -18 | -18 | -18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 38 | 15 | 14 | 39 | 36 | 27 | 50 | 68 | 22 | 54 | 22 | 43 | 48 | -5 |
| Depreciation & amort. | 7 | 7 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -0 |
| EBIT | 31 | 8 | 7 | 32 | 29 | 20 | 43 | 61 | 15 | 47 | 15 | 36 | 41 | -5 |
| Net financials | -10 | -8 | -10 | -10 | -8 | -6 | -5 | -2 | -2 | -1 | -2 | -2 | -2 | 29 |
| Profit before tax | 21 | -0 | -3 | 23 | 21 | 14 | 38 | 59 | 13 | 46 | 14 | 34 | 39 | 24 |
| Tax | 7 | 2 | 1 | 7 | 6 | 5 | 10 | 15 | 4 | 11 | 4 | 9 | 10 | -0 |
| Net profit | 14 | -2 | -4 | 16 | 15 | 9 | 28 | 44 | 9 | 34 | 9 | 25 | 29 | 24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 389 | 382 | 375 | 368 | 361 | 358 | 347 | 352 | 335 | 356 | 345 | 352 | 364 | 430 |
| Equity | 122 | 120 | 116 | 131 | 147 | 155 | 183 | 227 | 236 | 271 | 280 | 305 | 334 | 357 |
| Long-term debt | 203 | 186 | 169 | 151 | 133 | 115 | 97 | 79 | 61 | 42 | 24 | 5 | 0 | 0 |
| Short-term debt | 64 | 76 | 90 | 85 | 81 | 87 | 67 | 46 | 38 | 43 | 41 | 42 | 30 | 73 |
| Total debt | 267 | 262 | 259 | 237 | 214 | 202 | 164 | 125 | 99 | 85 | 65 | 47 | 30 | 73 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Management | Management | 2005 | — | — |
VK Management | Management | 2006 | — | — |
OL Founder | Founder | 2002 | — | — |
LA Founder | Founder | 2002 | — | — |
CD Founder | Founder | 2002 | — | — |
BK Founder | Founder | 2002 | — | — |
PD Management | Management | 2002 | — | — |
PE Founder | Founder | 2002 | — | — |
JK Founder | Founder | 2002 | — | — |
KD Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lions Club Hårby | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Elmelund | Management | 0 companies |
| Vagn Kamp Larsen | Management | 0 companies |
| Ole Larsen | Founder | 0 companies |
| Leif Arne Hansen | Founder | 0 companies |
| Claus Dieter Parelius | Founder | 0 companies |
| Børge Kjeld Jensen | Founder | 0 companies |
| Peter Dieter Karl Arnds Parelius | Management | 0 companies |
| Poul Erik Birlø | Founder | 0 companies |
| Jørn Knudsen | Founder | 0 companies |
| Klaus Delman | Management | 0 companies |