| Revenue | DKK 0 | — |
| EBITDA | DKK -14K | +12% |
| Net profit | DKK 122K | -93% |
| Total assets | DKK 20,1M | -4% |
| Equity | DKK 20,1M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -11 | -115 | -11 | -11 | — | — | — | — | — | — | — | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -11 | -115 | -11 | -11 | -11 | -13 | -4 | -1 | -12 | -17 | -14 | -16 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -11 | -115 | -11 | -11 | -11 | -13 | -4 | -1 | -12 | -17 | -14 | -16 | -14 |
| Net financials | -326 | -124 | -548 | 595 | 314 | 541 | 488 | 527 | 1.290 | 2.090 | 644 | 1.193 | 1.874 | 137 |
| Profit before tax | -337 | -135 | -663 | 584 | 303 | 530 | 476 | 522 | 1.289 | 2.077 | 627 | 1.179 | 1.858 | 122 |
| Tax | 18 | 12 | 7 | 12 | -5 | 4 | 2 | 7 | 6 | -35 | 19 | -3 | -1 | -0 |
| Net profit | -355 | -147 | -670 | 572 | 308 | 526 | 474 | 516 | 1.283 | 2.112 | 608 | 1.182 | 1.859 | 122 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.322 | 15.094 | 14.134 | 14.411 | 14.465 | 14.726 | 15.049 | 15.120 | 16.444 | 18.392 | 18.139 | 19.137 | 20.895 | 20.137 |
| Equity | — | 15.084 | 14.124 | 14.401 | 14.414 | 14.636 | 14.799 | 14.998 | 15.956 | 17.737 | 18.006 | 18.767 | 20.315 | 20.072 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 10 | 10 | 10 | 51 | 90 | 249 | 123 | 487 | 655 | 133 | 370 | 580 | 65 |
| Total debt | 10 | 10 | 10 | 10 | 51 | 90 | 249 | 123 | 487 | 655 | 133 | 370 | 580 | 65 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2002 | |
| Individual | 33.3% | 33.3% | 2002 | |
| Individual | 33.3% | 33.3% | 2002 |
| Person | Role here | Other companies |
|---|