| Revenue | DKK 0 | — |
| EBITDA | DKK -705K | -18% |
| Net profit | DKK 5M | -35% |
| Total assets | DKK 99,8M | +2% |
| Equity | DKK 86,8M | +0% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | 0 | 0 |
| Staff expenses | -0 | -60 | -450 | -507 | -656 |
| EBITDA | -340 | 726 | -969 | -599 | -705 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -340 | 726 | -969 | -599 | -705 |
| Net financials | 1.972 | 1.765 | 55.509 | 10.182 | 6.001 |
| Profit before tax | 1.632 | 2.490 | 54.539 | 9.583 | 5.295 |
| Tax | 62 | -10 | -258 | 1.877 | 279 |
| Net profit | 1.570 | 2.500 | 54.797 | 7.706 | 5.016 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 32.238 | 31.913 | 84.814 | 97.671 | 99.808 |
| Equity | 26.033 | 28.283 | 81.081 | 86.787 | 86.803 |
| Long-term debt | 4.317 | 66 | 123 | 2.354 | 1.658 |
| Short-term debt | 1.888 | 3.564 | 3.610 | 8.530 | 11.347 |
| Total debt | 6.205 | 3.629 | 3.733 | 10.884 | 13.005 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 0% | 2022 | |
| Individual | 25–33.32% | 0% | 2022 | |
| Individual | 25–33.32% | 0% | 2022 | |
| Individual | 10–14.99% | 100% | 2022 |
| Person | Role here | Other companies |
|---|