| Revenue | DKK -13,4M | -159% |
| EBITDA | DKK -18,1M | -191% |
| Net profit | DKK -14,9M | -80% |
| Total assets | DKK 25,9M | +4633% |
| Equity | DKK -14,7M | -36% |
| Employees | 17 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | -5 | 22.570 | -13.364 |
| Staff expenses | -0 | -0 | -4.710 |
| EBITDA | 13 | 19.813 | -18.074 |
| Depreciation & amort. | -9 | 29.874 | -2.091 |
| EBIT | 5 | -10.061 | -20.165 |
| Net financials | -0 | -223 | -329 |
| Profit before tax | 5 | -10.284 | -20.494 |
| Tax | 1 | -1.987 | -5.570 |
| Net profit | 4 | -8.297 | -14.924 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 14 | 548 | 25.936 |
| Equity | 3 | -10.812 | -14.736 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | -15 | 11.360 | 40.672 |
| Total debt | -15 | 11.360 | 40.672 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
MW Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
KS Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
AC Deputy | Deputy | 2002 | — | — |
TG Management | Management | 2002 | — | — |
FM Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
MC Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORDISK FILM A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Susanne Skov Boas | Chief Executive Officer | 0 companies |
| Mikkel Weider | Chief Executive Officer | 0 companies |
| Karl Skovbæch Pedersen | Chief Executive Officer | 0 companies |
| Anne Charlotte Hessel | Deputy | 0 companies |
| Thomas Gammeltoft | Management | 0 companies |
| Frederik Malling Juul | Chief Executive Officer | 0 companies |
| Michael Christiani Havemann | Chief Executive Officer | 0 companies |
| Peter Constantin Philipsen | Board of Directors | 0 companies |
| Birgit Vibeke Schöler Høgsgaard | Board of Directors | 0 companies |
| Malene Regitze Ehlers Lydholm | Board of Directors | 0 companies |
| Lars-Erik Houmann Christensen | Board of Directors | 0 companies |
| John Amund Tønnes | Chairman | 0 companies |
| Kenneth Douglas Plummer | Board of Directors | 0 companies |
| Asger Flygare Bech-Thomsen | Board of Directors | 0 companies |
| Stephane Salzinger | Board of Directors | 0 companies |
| Hans Jacob Carstensen | Chairman | 0 companies |
| Michael Ritto | Chairman | 0 companies |
| Hanne Palmqvist | Board of Directors | 0 companies |
| Håkun Andreas Djurhuus | Board of Directors | 0 companies |
| Jannik Johansen | Board of Directors | 0 companies |
| Ingrid Brix Jensen Havemann | Board of Directors | 0 companies |
| Ole Martini Mortensen | Board of Directors | 0 companies |
| Annette Schmidt | Board of Directors | 0 companies |
| Ole Larsen | Board of Directors | 0 companies |
| Hella Bella Joof | Board of Directors | 0 companies |
| Thomas Rehling | Chairman | 0 companies |
| Anette Wad | Board of Directors | 0 companies |
| Christian Folden Lund | Chairman | 0 companies |