Skip to content
Riskpilot
← Back to search
Sign in
Get full access
MAVAKO ApS
APS
Active
CVR 26483425
Rugmarken 34, 3520
Farum
Machining of metals
·
NACE 2553
Est. 2002 · 24 years old
5 employees
Monitor
Share
Denmark
/
Companies
/
Machining of metals
/
MAVAKO ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
1M
2M
3M
5M
2M
2021
2M
2022
2M
2023
4M
2024
3M
2025
EBITDA
DKK millions
3M
2M
1M
1M
0M
1M
2021
1M
0%
2022
0M
-100%
2023
2M
+200%
2024
1M
-50%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
2.367
2.489
2.278
3.543
3.438
Staff expenses
-1.614
-1.884
-1.869
-1.831
-2.060
EBITDA
753
583
365
1.711
1.378
Depreciation & amort.
-409
-335
-297
-285
-351
EBIT
344
248
67
1.427
1.026
Net financials
-34
-49
-87
-67
-21
Profit before tax
311
199
-20
1.360
1.006
Tax
56
60
1
303
234
Net profit
255
139
-21
1.057
772
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
4.365
4.361
4.163
5.308
5.247
Equity
2.415
2.554
2.533
3.590
3.562
Long-term debt
27
0
0
0
215
Short-term debt
1.923
1.774
1.597
1.669
1.410
Total debt
1.949
1.807
1.630
1.669
1.625
Financial ratios
5-year trend
EBITDA margin (of gross profit)
40.1%
This company
2021
2025
Equity ratio
67.9%
This company
38.2%
Market median
+78% vs market
2021
2025
Return on equity
21.7%
This company
18.4%
Market median
+18% vs market
2021
2025
Net profit margin (of gross profit)
22.5%
This company
2021
2025
Asset turnover (of gross profit)
0.66×
This company
2021
2025
Debt / equity
0.47×
This company
0.62×
Market median
+24% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on MAVAKO ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network