| Revenue | DKK 6K | +586% |
| EBITDA | DKK 6K | +586% |
| Net profit | DKK 8K | +232% |
| Total assets | DKK 1M | -3% |
| Equity | DKK 159K | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | 73 | 48 | 48 | 48 | 32 | 52 | 19 | -85 | -34 | -20 | -22 | 1 | 6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5 | 34 | 17 | -6 | 10 | -19 | -19 | -16 | -85 | -34 | -20 | -22 | 1 | 6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -12 | -0 | -0 | -0 | -0 |
| EBIT | 5 | 34 | 17 | -6 | 10 | -19 | -19 | -16 | -89 | -47 | -20 | -22 | 1 | 6 |
| Net financials | 0 | 0 | 8 | 29 | -3 | 31 | -10 | 11 | 6 | -15 | 25 | -15 | -7 | 2 |
| Profit before tax | 5 | 34 | 25 | 23 | 7 | 12 | -29 | -5 | -83 | -62 | 4 | -37 | -6 | 8 |
| Tax | 1 | 8 | 6 | 6 | 2 | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 4 | 25 | 19 | 17 | 5 | 10 | -29 | -5 | -83 | -62 | 4 | -37 | -6 | 8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 417 | 938 | 956 | 993 | 998 | 1.041 | 1.036 | 1.040 | 1.029 | 1.005 | 1.034 | 1.026 | 1.037 | 1.001 |
| Equity | 302 | 327 | 346 | 364 | 369 | 379 | 349 | 339 | 256 | 194 | 193 | 157 | 151 | 159 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 773 | 811 | 840 | 869 | 886 | 841 |
| Short-term debt | 115 | 611 | 610 | 629 | 629 | 662 | 686 | 701 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 115 | 611 | 610 | 629 | 629 | 662 | 686 | 701 | 773 | 811 | 840 | 869 | 886 | 842 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NE Management | Management | 2002 | — | — |
PN Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Nicole Elisabeth Diethelm Borup | Management | 0 companies |
| Per Nielsen | Audit | 0 companies |