| Revenue | DKK 5K | -182% |
| EBITDA | DKK 5K | +182% |
| Net profit | DKK 2K | +129% |
| Total assets | DKK 930K | +7% |
| Equity | DKK 490K | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.051 | 318 | 607 | 44 | 156 | 66 | 925 | 163 | -15 | 25 | -15 | -6 | 5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | 8 | 29 | -3 | 31 | -10 | 13 | 7 | -15 | 25 | -15 | -6 | 5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | 8 | 29 | -3 | 31 | -10 | 11 | 6 | -15 | 25 | -15 | -6 | 5 |
| Net financials | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -1 | -3 |
| Profit before tax | 5 | 8 | 29 | -3 | 31 | -10 | 11 | 6 | -15 | 25 | -15 | -7 | 2 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 5 | 8 | 29 | -3 | 31 | -10 | 11 | 6 | -15 | 25 | -15 | -7 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 708 | 713 | 733 | 642 | 658 | 641 | 650 | 657 | 628 | 656 | 898 | 870 | 930 |
| Equity | 422 | 430 | 459 | 456 | 488 | 477 | 488 | 495 | 480 | 507 | 489 | 482 | 490 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 286 | 282 | 274 | 186 | 171 | 164 | 162 | 162 | 149 | 149 | 409 | 388 | 440 |
| Total debt | 286 | 282 | 274 | 186 | 171 | 164 | 162 | 162 | 149 | 149 | 409 | 388 | 440 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OP Management | Management | 2006 | — | — |
PN Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VA 2311 ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Peter Bøwig | Management | 0 companies |
| Per Nielsen | Audit | 0 companies |