| Revenue | DKK 878K | +15% |
| EBITDA | DKK 342K | -34% |
| Net profit | DKK 69K | -67% |
| Total assets | DKK 7,7M | -12% |
| Equity | DKK 2,5M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 698 | 545 | 473 | 523 | 463 | 594 | 613 | 471 | 834 | 348 | 664 | 766 | 878 |
| Staff expenses | -307 | -143 | -3 | -1 | -3 | -0 | -0 | -0 | -0 | -0 | -115 | -250 | -535 |
| EBITDA | 391 | 402 | 470 | 523 | 459 | 594 | 613 | 471 | 834 | 348 | 549 | 516 | 342 |
| Depreciation & amort. | -37 | -20 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -4 | -5 | -27 |
| EBIT | 354 | 382 | 470 | 523 | 459 | 594 | 613 | 471 | 834 | 346 | 545 | 511 | 315 |
| Net financials | -332 | -374 | -411 | -425 | -397 | -356 | -299 | -348 | -338 | -258 | -233 | -236 | -211 |
| Profit before tax | 22 | 8 | 60 | 98 | 63 | 238 | 314 | 124 | 496 | 88 | 312 | 275 | 104 |
| Tax | 5 | 2 | 19 | 36 | 21 | 57 | 74 | 38 | 192 | 27 | 75 | 66 | 35 |
| Net profit | 16 | 6 | 40 | 62 | 42 | 181 | 240 | 85 | 304 | 61 | 237 | 209 | 69 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.880 | 5.603 | 6.051 | 6.013 | 6.734 | 7.121 | 8.359 | 9.035 | 8.371 | 9.318 | 7.468 | 8.813 | 7.729 |
| Equity | 980 | 986 | 1.027 | 1.088 | 1.130 | 1.311 | 1.551 | 1.636 | 1.940 | 2.001 | 2.238 | 2.447 | 2.516 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62 | 0 | 0 | 0 |
| Short-term debt | 3.900 | 4.617 | 5.024 | 4.925 | 5.604 | 5.810 | 6.809 | 7.398 | 6.431 | 7.254 | 5.228 | 6.299 | 5.211 |
| Total debt | 3.900 | 4.617 | 5.024 | 4.925 | 5.604 | 5.810 | 6.809 | 7.398 | 6.431 | 7.316 | 5.228 | 6.299 | 5.211 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BP Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
JP Management | Management | 2018 | — | — |
HE | Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JOHNNY PORSBORG HOLDING ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Porsborg | Chief Executive Officer | 0 companies |
| Johnny Porsborg | Management | 0 companies |
| Henning Emil Birkehøj | Audit | 0 companies |