| Revenue | DKK 889K | +29% |
| EBITDA | DKK 276K | +285% |
| Net profit | DKK 225K | +144% |
| Total assets | DKK 2,7M | +16% |
| Equity | DKK 1,5M | +17% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.627 | 5.715 | 3.246 | 1.857 | 2.638 | 1.461 | 371 | 230 | 701 | 1.280 | 782 | 866 | 689 | 889 |
| Staff expenses | -5.203 | -4.952 | -4.420 | -0 | -0 | -3.802 | -2.149 | -2.153 | -0 | -0 | -0 | -0 | -0 | -1.280 |
| EBITDA | 2.424 | 763 | -1.174 | 593 | 1.781 | 225 | -330 | -1.171 | 33 | 168 | 317 | 244 | 72 | 276 |
| Depreciation & amort. | -320 | -145 | -402 | -281 | -295 | -304 | -344 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.103 | 618 | -1.576 | 312 | 1.487 | -80 | -674 | -1.171 | 33 | 168 | 317 | 244 | 72 | 276 |
| Net financials | 76 | 21 | 6 | -47 | -37 | -69 | -128 | -86 | -26 | -22 | -5 | -10 | 56 | 25 |
| Profit before tax | 2.179 | 639 | -1.570 | 265 | 1.449 | -148 | -802 | -1.442 | 7 | 146 | 312 | 234 | 127 | 301 |
| Tax | 546 | 171 | -354 | 58 | 340 | -47 | -173 | -282 | 2 | 33 | 69 | 53 | 35 | 76 |
| Net profit | 1.633 | 468 | -1.216 | 206 | 1.110 | -101 | -629 | -1.160 | 5 | 113 | 243 | 181 | 92 | 225 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.872 | 5.758 | 5.960 | 3.071 | 3.688 | 4.151 | 3.071 | 2.458 | 3.049 | 3.032 | 2.807 | 2.141 | 2.325 | 2.689 |
| Equity | 2.047 | 2.515 | 299 | 505 | 1.615 | 1.263 | 634 | 974 | 979 | 1.092 | 1.235 | 1.215 | 1.308 | 1.533 |
| Long-term debt | 0 | 804 | 800 | 550 | 161 | 160 | 185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.815 | 2.361 | 4.861 | 2.016 | 1.804 | 2.610 | 2.437 | 1.484 | 2.070 | 1.898 | 1.389 | 916 | 966 | 1.139 |
| Total debt | 5.815 | 3.165 | 5.661 | 2.565 | 1.965 | 2.770 | 2.437 | 1.484 | 2.070 | 1.898 | 1.389 | 916 | 966 | 1.139 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LV Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LV HOLDING BÆKKE ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Lennart Vig | Management | 0 companies |