| Revenue | DKK 1,6M | +31% |
| EBITDA | DKK 498K | +202% |
| Net profit | DKK 337K | +333% |
| Total assets | DKK 1,3M | +46% |
| Equity | DKK 760K | +80% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 349 | 704 | 415 | 886 | 1.204 | 1.106 | 1.003 | 1.203 | 1.124 | 1.116 | 1.140 | 1.297 | 1.263 | 1.650 |
| Staff expenses | -463 | -493 | -434 | -868 | -868 | -861 | -892 | -946 | -922 | -1.036 | -1.303 | -1.111 | -1.098 | -1.151 |
| EBITDA | -114 | 212 | -19 | 18 | 336 | 244 | 111 | 256 | 202 | 81 | -162 | 186 | 165 | 498 |
| Depreciation & amort. | -9 | -4 | -4 | -7 | -20 | -60 | -60 | -58 | -47 | -0 | -16 | -65 | -66 | -66 |
| EBIT | -124 | 207 | -24 | 11 | 315 | 184 | 51 | 198 | 155 | 81 | -179 | 121 | 99 | 433 |
| Net financials | -42 | -1 | 7 | 4 | 1 | 2 | 1 | 8 | -2 | -5 | -4 | -0 | 6 | 3 |
| Profit before tax | -165 | 206 | -16 | 15 | 316 | 186 | 51 | 206 | 153 | 76 | -183 | 121 | 105 | 436 |
| Tax | 115 | -100 | 5 | 6 | 66 | 41 | 11 | 47 | 34 | 19 | -39 | 29 | 27 | 99 |
| Net profit | -280 | 306 | -21 | 9 | 251 | 144 | 40 | 160 | 119 | 57 | -144 | 92 | 78 | 337 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 247 | 552 | 668 | 693 | 1.033 | 1.154 | 1.218 | 1.504 | 1.276 | 888 | 684 | 834 | 873 | 1.277 |
| Equity | -377 | 329 | 307 | 317 | 567 | 712 | 752 | 911 | 431 | 398 | 254 | 346 | 423 | 760 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 624 | 223 | 360 | 377 | 445 | 419 | 446 | 541 | 829 | 490 | 430 | 488 | 432 | 500 |
| Total debt | 624 | 223 | 360 | 377 | 445 | 419 | 446 | 576 | 829 | 490 | 430 | 488 | 432 | 500 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RC Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
LB Management | Management | 2011 | — | — |
PA Founder | Founder | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skulpturparken Blokhus A/S | Company | 50.0% | 50.0% | 2024 |
DIGIGRAF HOLDING ApS | Company | 33.3% | 33.3% | 2025 |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2021 | |
| Individual | 10.0% | 10.0% | 2020 | |
B10 INVEST A/S | Company | 33.3% | 33.3% | 2021 |
| Individual | 10.0% | 10.0% | 2020 | |
| Individual | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Rikke Charlotte Nissen | Chief Executive Officer | 0 companies |
| Lars Bisgaard Andreasen | Management | 0 companies |
| Poul-Erik Aagaard Larsen | Founder | 0 companies |
| Anette Jensen | Board of Directors | 0 companies |
| Per Søndergaard Petersen | Board of Directors | 0 companies |
| Mogens Fransen | Board of Directors | 0 companies |
| Michael Thomsen | Board of Directors | 0 companies |
| Jørgen Esholm Jensen | Board of Directors | 0 companies |
| Erik Just Jørgensen | Board of Directors | 0 companies |
| Verner Bach Pedersen | Chairman | 0 companies |
| Michael Andersen | Board of Directors | 0 companies |
| Jørgen Lindgaard Christensen | Board of Directors | 0 companies |
| Torben Stegenborg Andersen | Board of Directors | 0 companies |
| Poul Thorup | Board of Directors | 0 companies |
| John Andersen | Chairman | 0 companies |
| Niels Christian Hem | Board of Directors | 0 companies |