| Revenue | DKK 309K | +44% |
| EBITDA | DKK 309K | +44% |
| Net profit | DKK 770K | -33% |
| Total assets | DKK 20,5M | -1% |
| Equity | DKK 18,4M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | 214 | 309 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -12 | -17 | -7 | -16 | -12 | -11 | -13 | -11 | -10 | -20 | -10 | 214 | 309 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -85 | -85 |
| EBIT | -10 | -12 | -17 | -7 | -16 | -12 | -11 | -13 | -11 | -10 | -20 | -10 | 129 | 224 |
| Net financials | 613 | 543 | 419 | 944 | 1.466 | 883 | 1.247 | 1.489 | 2.194 | 2.995 | -1.405 | 7.973 | 1.231 | 665 |
| Profit before tax | 603 | 531 | 403 | 936 | 1.450 | 871 | 1.236 | 1.476 | 2.184 | 2.985 | -1.425 | 7.962 | 1.361 | 889 |
| Tax | 8 | 12 | 12 | -1 | 45 | 26 | -30 | 254 | 293 | 393 | -391 | 77 | 218 | 119 |
| Net profit | 596 | 519 | 391 | 938 | 1.405 | 846 | 1.265 | 1.222 | 1.890 | 2.592 | -1.034 | 7.886 | 1.143 | 770 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.649 | 4.857 | 5.131 | 5.845 | 7.051 | 7.697 | 8.462 | 9.254 | 11.263 | 12.666 | 11.133 | 19.091 | 20.821 | 20.532 |
| Equity | 4.289 | 4.759 | 5.101 | 5.839 | 7.044 | 7.690 | 8.455 | 9.177 | 10.568 | 12.660 | 11.126 | 18.512 | 18.654 | 18.424 |
| Long-term debt | 88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.043 | 1.968 |
| Short-term debt | 272 | 98 | 29 | 6 | 7 | 7 | 7 | 77 | 695 | 7 | 7 | 580 | 124 | 140 |
| Total debt | 360 | 98 | 29 | 6 | 7 | 7 | 7 | 77 | 695 | 7 | 7 | 580 | 2.167 | 2.108 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|