| Revenue | DKK -227K | -4% |
| EBITDA | DKK -227K | +7% |
| Net profit | DKK 1,3M | +3% |
| Total assets | DKK 27,2M | +1% |
| Equity | DKK 27M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -114 | -167 | -136 | 675 | 64 | 335 | -339 | -264 | -286 | -312 | -245 | -237 | -227 |
| Staff expenses | -0 | -310 | -532 | -503 | -520 | -574 | -558 | -566 | -96 | -55 | -7 | -8 | -0 |
| EBITDA | -114 | -477 | -668 | 172 | -456 | -275 | -897 | -830 | -381 | -367 | -251 | -245 | -227 |
| Depreciation & amort. | -29 | -21 | -21 | -16 | -7 | -8 | -10 | -12 | -12 | -9 | -4 | -0 | -0 |
| EBIT | -142 | -498 | -688 | 156 | -463 | -283 | -907 | -842 | -393 | -376 | -255 | -245 | -227 |
| Net financials | 5.500 | 3.139 | 1.717 | 23.755 | 1.090 | 666 | -1.348 | 1.920 | 1.122 | 2.810 | -7.923 | 2.267 | 1.929 |
| Profit before tax | 5.437 | 2.784 | 1.528 | 23.974 | 627 | 383 | -2.255 | 1.078 | 729 | 2.434 | -8.178 | 2.022 | 1.702 |
| Tax | 40 | 71 | 250 | 32 | 147 | 85 | -496 | 256 | 160 | 537 | -1.579 | 734 | 375 |
| Net profit | 5.397 | 2.712 | 1.278 | 23.942 | 481 | 285 | -1.759 | 822 | 569 | 1.897 | -6.599 | 1.288 | 1.327 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.246 | 15.032 | 15.341 | 37.606 | 37.397 | 36.974 | 35.086 | 34.956 | 34.888 | 36.161 | 28.643 | 26.917 | 27.211 |
| Equity | 13.231 | 14.943 | 15.221 | 37.504 | 36.985 | 36.769 | 34.710 | 34.733 | 34.701 | 35.899 | 28.500 | 25.844 | 27.049 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 89 | 120 | 102 | 412 | 205 | 376 | 224 | 186 | 263 | 143 | 1.073 | 162 |
| Total debt | 16 | 89 | 120 | 102 | 412 | 205 | 376 | 224 | 186 | 263 | 143 | 1.073 | 162 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Lindegård Thomsen | Audit | 0 companies |