| Revenue | DKK -15K | — |
| EBITDA | DKK -15K | -28% |
| Net profit | DKK -39K | -128% |
| Total assets | DKK 2M | -7% |
| Equity | DKK 1,5M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -8 | — | — | — | — | — | — | — | — | — | — | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | 60 | -9 | -14 | -9 | -10 | -10 | -9 | -8 | -8 | -8 | -12 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | 60 | -9 | -14 | -9 | -10 | -10 | -9 | -8 | -8 | -8 | -12 | -15 |
| Net financials | 212 | 178 | -88 | 332 | 413 | 323 | 56 | -119 | 32 | 212 | -128 | 105 | 170 | -33 |
| Profit before tax | 207 | 172 | -28 | 323 | 398 | 314 | 46 | -129 | 23 | 204 | -137 | 98 | 159 | -35 |
| Tax | 1 | 13 | 12 | 13 | -8 | 22 | -5 | -5 | 22 | 44 | -62 | 7 | 17 | 4 |
| Net profit | 206 | 159 | -40 | 309 | 406 | 292 | 51 | -124 | 1 | 161 | -75 | 91 | 142 | -39 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.186 | 1.450 | 1.358 | 1.742 | 2.512 | 2.483 | 2.150 | 1.855 | 1.875 | 2.059 | 2.295 | 2.258 | 2.182 | 2.029 |
| Equity | 1.052 | 1.163 | 1.075 | 1.335 | 1.691 | 1.933 | 1.932 | 1.756 | 1.702 | 1.808 | 1.677 | 1.653 | 1.677 | 1.515 |
| Long-term debt | 0 | 0 | 12 | 68 | 94 | 76 | 0 | 0 | 16 | 4 | 0 | 0 | 31 | 4 |
| Short-term debt | 134 | 287 | 272 | 339 | 726 | 473 | 218 | 100 | 157 | 247 | 619 | 606 | 475 | 510 |
| Total debt | 134 | 287 | 283 | 407 | 820 | 550 | 218 | 100 | 173 | 251 | 619 | 606 | 505 | 514 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| CityRevision, Statsautoriserede Revisorer | Audit | 0 companies |