| Revenue | DKK 311K | -23% |
| EBITDA | DKK -57K | -158% |
| Net profit | DKK -53K | -162% |
| Total assets | DKK 646K | -18% |
| Equity | DKK 455K | -23% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.460 | 1.343 | 1.171 | 1.482 | 1.732 | 1.403 | 1.303 | 873 | 732 | 465 | 569 | 436 | 404 | 311 |
| Staff expenses | -1.124 | -1.170 | -1.174 | -1.126 | -1.152 | -1.152 | -1.187 | -998 | -847 | -494 | -381 | -363 | -305 | -368 |
| EBITDA | 336 | 173 | -51 | 347 | 581 | 304 | 116 | -124 | -116 | -29 | 187 | 73 | 99 | -57 |
| Depreciation & amort. | -88 | -71 | -0 | -0 | -38 | -45 | -39 | -12 | -8 | -0 | -0 | -0 | -3 | -20 |
| EBIT | 248 | 101 | -51 | 347 | 543 | 259 | 76 | -136 | -124 | -29 | 187 | 73 | 95 | -77 |
| Net financials | 28 | 62 | 9 | 3 | 19 | 15 | 14 | 7 | 21 | 8 | 27 | 15 | 15 | 11 |
| Profit before tax | 276 | 164 | -42 | 350 | 562 | 274 | 90 | -129 | -102 | -21 | 215 | 88 | 111 | -67 |
| Tax | 72 | 43 | 34 | 84 | 124 | 61 | 20 | -26 | -27 | -4 | 44 | 20 | 25 | -13 |
| Net profit | 204 | 121 | -75 | 267 | 438 | 213 | 70 | -104 | -75 | -17 | 170 | 68 | 86 | -53 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.171 | 1.358 | 1.220 | 1.603 | 1.793 | 1.393 | 1.309 | 928 | 863 | 710 | 839 | 870 | 786 | 646 |
| Equity | 858 | 930 | 807 | 1.074 | 1.212 | 875 | 745 | 541 | 466 | 449 | 620 | 577 | 593 | 455 |
| Long-term debt | 0 | 0 | 0 | 0 | 113 | 65 | 22 | 0 | 0 | 0 | 40 | 20 | 20 | 0 |
| Short-term debt | 313 | 428 | 482 | 529 | 468 | 454 | 542 | 387 | 398 | 260 | 179 | 273 | 168 | 191 |
| Total debt | 313 | 428 | 482 | 529 | 581 | 518 | 564 | 387 | 398 | 260 | 219 | 293 | 189 | 191 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ERLING HOLMLUND ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Holmlund | Management | 0 companies |
| Anders Bøgh Pedersen | Chairman | 0 companies |
| Børge Henriksen Vestergaard Jensen | Board of Directors | 0 companies |
| Carl Erik Dalbøge | Board of Directors | 0 companies |
| Arne Holmlund | Board of Directors | 0 companies |
| Simon Damsted Holmlund | Board of Directors | 0 companies |