| Revenue | DKK 3,7M | +14% |
| EBITDA | DKK 290K | +327% |
| Net profit | DKK 91K | +183% |
| Total assets | DKK 23,2M | +17% |
| Equity | DKK 5,2M | +2% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 83.319 | 96.055 | 81.614 | 69.913 | 3.472 | 776 | 5.437 | 3.545 | 3.448 | 3.335 | 3.433 | 3.310 | 3.207 | 3.659 |
| Staff expenses | -1.391 | -1.457 | -1.436 | -1.663 | -2.113 | -2.684 | -2.857 | -2.691 | -3.090 | -3.034 | -3.064 | -3.218 | -3.335 | -3.369 |
| EBITDA | -571 | 1.482 | -1.014 | 905 | 1.358 | -1.912 | 2.580 | 854 | 358 | 300 | 369 | 92 | -128 | 290 |
| Depreciation & amort. | -15 | -8 | -5 | -42 | 93 | -235 | -134 | -106 | -85 | -53 | -73 | -5 | -6 | -123 |
| EBIT | -586 | 1.474 | -1.019 | 863 | 1.266 | -2.147 | 2.447 | 748 | 273 | 247 | 296 | 86 | -133 | 166 |
| Net financials | -21 | -4 | -1 | 2 | -45 | -37 | 7 | -63 | -31 | -45 | -71 | 148 | 175 | -38 |
| Profit before tax | -607 | 1.470 | -1.020 | 865 | 1.220 | -2.185 | 2.453 | 685 | 241 | 203 | 225 | 234 | 42 | 129 |
| Tax | 288 | 371 | -217 | 198 | 271 | -476 | 540 | 151 | 55 | 45 | 50 | 52 | 10 | 38 |
| Net profit | -895 | 1.099 | -803 | 667 | 949 | -1.708 | 1.913 | 534 | 187 | 158 | 175 | 182 | 32 | 91 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.218 | 19.911 | 14.014 | 13.509 | 19.390 | 13.999 | 17.138 | 13.673 | 15.378 | 25.387 | 28.882 | 34.546 | 19.821 | 23.176 |
| Equity | 1.701 | 2.800 | 1.997 | 2.665 | 3.614 | 1.906 | 3.818 | 4.352 | 4.539 | 4.697 | 4.872 | 5.053 | 5.085 | 5.176 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 96 | 182 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14.517 | 17.111 | 12.017 | 10.844 | 15.776 | 12.093 | 13.315 | 9.225 | 10.657 | 20.690 | 24.011 | 29.493 | 14.736 | 16.803 |
| Total debt | 14.517 | 17.111 | 12.017 | 10.844 | 15.776 | 12.093 | 13.315 | 9.321 | 10.839 | 20.690 | 24.011 | 29.493 | 14.736 | 16.803 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BP Management | Management | 2016 | — | — |
BØ Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
AF Management | Management | 2003 | — | — |
HN Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2006 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2015 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Deputy Chairman | 2015 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2011 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Chairman | 2009 | — | — | |
| Deputy Chairman | 2014 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ørsted Bioenergy & Thermal Power A/S | Company | 50.0% | 50.0% | 2012 |
FJERNVARME FYN PRODUKTION A/S | Company | 15.0% | 15.0% | 2016 |
Nordjyllandsværket A/S | Company | 15.0% | 15.0% | 2016 |
HOFOR ENERGIPRODUKTION A/S | Company | 15.0% | 15.0% | 2016 |
VATTENFALL A/S | Company | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Birgitte Primdal Dam | Management | 0 companies |
| Benny Øgaard | Chief Executive Officer | 0 companies |
| Aage Faurholt | Management | 0 companies |
| Hartmut Norbert Schulz | Management | 0 companies |
| Leif Winum | Deputy Chairman | 0 companies |
| Bitten Elling | Board of Directors | 0 companies |
| Klaus Winther | Chairman | 0 companies |
| Morten Brunse | Board of Directors | 0 companies |
| Niels Bo Poulsen | Board of Directors | 0 companies |
| Michael Schytz | Board of Directors | 0 companies |
| Søren Alsing | Board of Directors | 0 companies |
| Martin Udengaard Olesen | Board of Directors | 0 companies |
| Thomas Søndergaard Lyse | Chairman | 0 companies |
| Nicolai Bech | Board of Directors | 0 companies |
| Anders Klitgaard | Chairman | 0 companies |
| Jesper Høstgaard-Jensen | Deputy Chairman | 0 companies |
| Lars Bruun Sørensen | Deputy Chairman | 0 companies |
| Niels Bojer Jørgensen | Chairman | 0 companies |
| Anders Christian Nordstrøm | Chairman | 0 companies |
| Kenneth Schmidt Christiansen | Board of Directors | 0 companies |
| Tonny Sørensen | Board of Directors | 0 companies |
| Niels Henrik Rauer Hansen | Chairman | 0 companies |
| Jane Egebjerg Andersen | Deputy Chairman | 0 companies |
| Jan Strømvig | Board of Directors | 0 companies |
| Pia Brinkmann Madsen | Chairman | 0 companies |
| Bjarne Korshøj | Deputy Chairman | 0 companies |
| Agneta Kristina Filén | Chairman | 0 companies |
| Jens Price Wolf | Deputy Chairman | 0 companies |
| Rikke Kristensen | Board of Directors | 0 companies |
| Jeanette Bodi Sørensen | Chairman | 0 companies |