| Revenue | DKK 33K | -523% |
| EBITDA | DKK -592K | +27% |
| Net profit | DKK 2,6M | +200% |
| Total assets | DKK 31,9M | -4% |
| Equity | DKK 31,8M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -37 | -88 | -136 | -33 | -80 | 96 | -31 | -33 | -139 | -144 | -52 | 95 | -8 | 33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -363 | -546 | -543 | -545 | -545 | -799 | -625 |
| EBITDA | -37 | -88 | -136 | -33 | -80 | 96 | -31 | -256 | -685 | -718 | -597 | -450 | -807 | -592 |
| Depreciation & amort. | -50 | -50 | -389 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -87 | -137 | -525 | -33 | -80 | 96 | -31 | -256 | -685 | -718 | -597 | -450 | -807 | -592 |
| Net financials | 5.212 | 3.028 | 2.436 | 25.839 | 3.217 | 2.681 | -3.460 | 1.709 | 2.477 | 4.871 | -1.885 | 2.776 | 2.221 | 3.269 |
| Profit before tax | 5.138 | 2.910 | 1.911 | 25.806 | 3.137 | 2.777 | -3.491 | 1.313 | 1.792 | 4.153 | -2.482 | 2.327 | 1.414 | 2.678 |
| Tax | 6 | 9 | 41 | 380 | 706 | 592 | -767 | 289 | 411 | 906 | -668 | 452 | 564 | 125 |
| Net profit | 5.132 | 2.900 | 1.870 | 25.425 | 2.430 | 2.185 | -2.724 | 1.024 | 1.381 | 3.247 | -1.814 | 1.875 | 850 | 2.553 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.246 | 15.810 | 17.571 | 42.389 | 39.065 | 39.400 | 35.949 | 36.887 | 36.830 | 37.217 | 32.942 | 33.687 | 33.281 | 31.862 |
| Equity | 13.227 | 15.727 | 17.497 | 42.323 | 38.753 | 38.738 | 35.908 | 36.824 | 36.706 | 36.195 | 32.881 | 33.556 | 32.906 | 31.759 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 82 | 74 | 66 | 312 | 662 | 41 | 63 | 124 | 1.022 | 61 | 131 | 375 | 103 |
| Total debt | 18 | 82 | 74 | 66 | 312 | 662 | 41 | 63 | 124 | 1.022 | 61 | 131 | 375 | 103 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Ejnar Larsen & Carsten Thomsen I/S Registrerede Revisorer | Audit | 0 companies |