| Revenue | DKK -45K | +51% |
| EBITDA | DKK -45K | -51% |
| Net profit | DKK -48K | -2888% |
| Total assets | DKK 209K | -19% |
| Equity | DKK 204K | -19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -33 | -34 | -32 | -32 | -23 | -32 | -58 | -25 | -19 | -39 | -12 | -31 | -30 | -45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -33 | -34 | -32 | -32 | -23 | -32 | -68 | -36 | -30 | -39 | -12 | -31 | -30 | -45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -33 | -34 | -32 | -32 | -23 | -32 | -68 | -36 | -30 | -39 | -12 | -31 | -30 | -45 |
| Net financials | -27.496 | 586 | -454 | 20 | 130 | 76 | 82 | 24 | -244 | 131 | -55 | 29 | 32 | -3 |
| Profit before tax | -27.529 | 552 | -487 | -12 | 107 | 44 | 14 | -12 | -274 | -16 | -67 | -2 | 2 | -48 |
| Tax | -0 | 9 | 13 | -3 | 7 | -34 | 3 | -0 | 35 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -27.529 | 543 | -500 | -9 | 101 | 78 | 11 | -12 | -309 | -16 | -67 | -2 | 2 | -48 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.519 | 3.655 | 2.677 | 2.152 | 1.850 | 1.828 | 1.695 | 1.383 | 849 | 689 | 497 | 377 | 257 | 209 |
| Equity | 3.500 | 3.637 | 2.645 | 2.136 | 1.837 | 1.814 | 1.679 | 1.367 | 833 | 673 | 492 | 372 | 252 | 204 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 19 | 32 | 16 | 14 | 14 | 15 | 15 | 15 | 15 | 5 | 5 | 5 | 5 |
| Total debt | 19 | 19 | 32 | 16 | 14 | 14 | 15 | 15 | 15 | 15 | 5 | 5 | 5 | 5 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|