| Revenue | DKK 37K | +64% |
| EBITDA | DKK 37K | +64% |
| Net profit | DKK 22K | +0% |
| Total assets | DKK 25K | +3% |
| Equity | DKK -199K | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -97 | -12 | -13 | -7 | -416 | -6 | -6 | -2 | -9 | -7 | 22 | 37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | 84 | 85 | -12 | -13 | -7 | -416 | -6 | -6 | -2 | -9 | -7 | 22 | 37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | 84 | 85 | -12 | -13 | -7 | -416 | -6 | -6 | -2 | -9 | -7 | 22 | 37 |
| Net financials | 16 | 115 | 18 | 121 | 33 | 25 | -80 | -9 | 7 | -431 | -85 | 0 | 0 | -14 |
| Profit before tax | 4 | 103 | 103 | 109 | 20 | 18 | -496 | -15 | 0 | -433 | -94 | -7 | 22 | 22 |
| Tax | 1 | 2 | 2 | 3 | -27 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 3 | 101 | 101 | 105 | 47 | 18 | -496 | -15 | 0 | -433 | -94 | -7 | 22 | 22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 830 | 1.017 | 936 | 903 | 866 | 884 | 386 | 371 | 374 | 0 | 0 | 1 | 24 | 25 |
| Equity | 821 | 825 | 830 | 837 | 784 | 802 | 306 | 291 | 291 | -142 | -236 | -244 | -221 | -199 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 192 | 107 | 66 | 82 | 82 | 80 | 80 | 83 | 143 | 236 | 244 | 245 | 224 |
| Total debt | 9 | 192 | 107 | 66 | 82 | 82 | 80 | 80 | 83 | 143 | 236 | 244 | 245 | 224 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|