| Revenue | DKK 21,6M | +128% |
| EBITDA | DKK 15,1M | +501% |
| Net profit | DKK 10,9M | +492% |
| Total assets | DKK 19,5M | +94% |
| Equity | DKK 12,3M | +820% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.574 | 3.738 | 5.645 | — | 6.731 | 7.384 | 7.548 | 7.239 | 9.467 | 21.621 |
| Staff expenses | -3.427 | -3.400 | -4.215 | -4.959 | -4.939 | -5.020 | -6.313 | -8.299 | -6.950 | -6.507 |
| EBITDA | 148 | 275 | 1.430 | 1.995 | 1.788 | 2.364 | 1.235 | -1.059 | 2.517 | 15.114 |
| Depreciation & amort. | -21 | -0 | -2 | -2 | -2 | -46 | -46 | -46 | -20 | -20 |
| EBIT | 127 | 275 | 1.427 | 1.992 | 1.785 | 2.318 | 1.189 | -1.105 | 2.496 | 15.094 |
| Net financials | -113 | -88 | 3 | -50 | 16 | -223 | 173 | -188 | -122 | -1.071 |
| Profit before tax | 14 | 186 | 1.431 | 1.942 | 1.802 | 2.095 | 1.363 | -1.293 | 2.374 | 14.023 |
| Tax | 8 | 55 | 365 | 476 | 419 | 473 | 310 | -280 | 526 | 3.083 |
| Net profit | 6 | 131 | 1.066 | 1.467 | 1.382 | 1.622 | 1.053 | -1.013 | 1.848 | 10.940 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.600 | 5.605 | 6.281 | 7.857 | 8.794 | 9.682 | 9.910 | 12.001 | 10.041 | 19.462 |
| Equity | 506 | 638 | 1.566 | 1.967 | 1.882 | 2.122 | 1.553 | -513 | 1.335 | 12.275 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.094 | 4.968 | 4.715 | 5.890 | 6.902 | 7.553 | 8.355 | 12.514 | 8.706 | 7.188 |
| Total debt | 4.094 | 4.968 | 4.715 | 5.890 | 6.902 | 7.553 | 8.355 | 12.514 | 8.706 | 7.188 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
DR Audit | Audit | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MADS WINTHER HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
RAA HOLDING ApS | Company | 10.0% | 10.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Hyllested Winther | Chief Executive Officer | 0 companies |
| DanSam Revision | Audit | 0 companies |
| Rikke Amdisen Andersen | Chairman | 0 companies |
| Karl Richard Falk | Board of Directors | 0 companies |
| Morten Winther | Board of Directors | 0 companies |
| Dorthe Hyllested Winther | Chairman | 0 companies |
| Nanna Hyllested Winther | Board of Directors | 0 companies |