| Revenue | DKK 1,4M | +101% |
| EBITDA | DKK -979K | +0% |
| Net profit | DKK 166K | -78% |
| Total assets | DKK 12,2M | +0% |
| Equity | DKK 11,8M | +0% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 887 | 522 | 376 | 1.819 | 369 | 2.855 | 3.021 | 4.934 | 648 | 4.595 | 3.447 | 677 | 1.360 |
| Staff expenses | -1.017 | -733 | -272 | -280 | -471 | -443 | -258 | -781 | -1.371 | -901 | -1.182 | -1.654 | -2.339 |
| EBITDA | -242 | -263 | -111 | 1.154 | 72 | 2.412 | 2.763 | 4.154 | -722 | 3.694 | 2.265 | -977 | -979 |
| Depreciation & amort. | 89 | -89 | -102 | -74 | 87 | -0 | -0 | -0 | -8 | -9 | -9 | -9 | -9 |
| EBIT | -332 | -352 | -214 | 1.080 | -15 | 2.412 | 2.763 | 4.154 | -730 | 3.686 | 2.256 | -986 | -987 |
| Net financials | 14 | 1 | 0 | -0 | -2 | -5 | -30 | 255 | -128 | 795 | -2.214 | 1.751 | 1.204 |
| Profit before tax | -318 | -351 | -213 | 1.079 | -16 | 2.406 | 2.732 | 4.409 | -858 | 4.481 | 42 | 774 | 216 |
| Tax | 114 | 150 | 53 | 266 | 4 | 549 | 612 | 990 | -108 | 979 | 22 | 27 | 50 |
| Net profit | -433 | -501 | -266 | 814 | -21 | 1.857 | 2.120 | 3.419 | -750 | 3.501 | 21 | 748 | 166 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.611 | 1.887 | 1.505 | 2.560 | 2.065 | 4.785 | 6.962 | 9.626 | 8.381 | 12.353 | 11.593 | 12.192 | 12.237 |
| Equity | 2.370 | 1.772 | 1.407 | 2.121 | 1.901 | 3.654 | 5.668 | 8.982 | 7.732 | 11.233 | 11.139 | 11.770 | 11.814 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 241 | 115 | 97 | 439 | 164 | 1.130 | 1.294 | 643 | 649 | 1.120 | 454 | 423 | 424 |
| Total debt | 241 | 115 | 97 | 439 | 164 | 1.130 | 1.294 | 643 | 649 | 1.120 | 454 | 423 | 424 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
HK Management | Management | 2020 | — | — |
ME Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Klavs Krieger von Lowzow | Chief Executive Officer | 0 companies |
| Henrik Koldborg Jepsen | Management | 0 companies |
| Merete Elisabeth Obert | Management | 0 companies |